MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
DIS stock logo

DIS

The Walt Disney Company

$92.4
-2.35
 (-2.48%)
Exchange:   NYSE
Market Cap:   163.861B
Shares Outstanding:   1.554B
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Communication Services
Industry:  Entertainment
   
CEO:  Josh D’Amaro
Full Time Employees:  231000
Address: 
500 South Buena Vista Street
Burbank
CA
91521
US
Website:  https://www.thewaltdisneycompany.com
The Walt Disney Company, together with its subsidiaries, operates as an entertainment company worldwide. It operates through two segments, Disney Media and Entertainment Distribution; and Disney Parks, Experiences and Products. The company engages in the film and episodic television content production and distribution activities, as well as operates television broadcast networks under the ABC, Disney, ESPN, Freeform, FX, Fox, National Geographic, and Star brands; and studios that produces motion pictures under the Walt Disney Pictures, Twentieth Century Studios, Marvel, Lucasfilm, Pixar, and Searchlight Pictures banners. It also offers direct-to-consumer streaming services through Disney+, Disney+ Hotstar, ESPN+, Hulu, and Star+; sale/licensing of film and television content to third-party television and subscription video-on-demand services; theatrical, home entertainment, and music distribution services; staging and licensing of live entertainment events; and post-production services by Industrial Light & Magic and Skywalker Sound. In addition, the company operates theme parks and resorts, such as Walt Disney World Resort in Florida; Disneyland Resort in California; Disneyland Paris; Hong Kong Disneyland Resort; and Shanghai Disney Resort; Disney Cruise Line, Disney Vacation Club, National Geographic Expeditions, and Adventures by Disney as well as Aulani, a Disney resort and spa in Hawaii; licenses its intellectual property to a third party for the operations of the Tokyo Disney Resort; and provides consumer products, which include licensing of trade names, characters, visual, literary, and other IP for use on merchandise, published materials, and games. Further, it sells branded merchandise through retail, online, and wholesale businesses; and develops and publishes books, comic books, and magazines. The Walt Disney Company was founded in 1923 and is based in Burbank, California.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Latest materials on file: 1 2025 (2025/02/05)

Log in to open the full transcript and AI-generated key takeaways.

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue88,898,00091,361,00094,425,000
Gross Profit29,697,00032,663,00035,659,000
EBITDA12,111,00014,629,00019,141,000
Operating Income8,992,00011,914,00013,832,000
Net Income2,354,0004,972,00012,404,000

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets205,579,000196,219,000197,514,000
Total Liabilities92,567,00090,697,00082,902,000
Total Stockholders Equity99,277,000100,696,000109,869,000
Total Debt50,672,00049,517,00042,026,000
Cash and Cash Equivalents14,182,0006,002,0005,695,000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow9,866,00013,971,00018,101,000
Capital Expenditure-4,969,000-5,412,000-8,024,000
Free Cash Flow4,897,0008,559,00010,077,000
Net Income3,390,0005,773,00013,431,000
Net Change in Cash2,574,000-8,133,000-303,000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)111,677,927.728Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)118,939,197.279Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)115,911,112.690Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)30,368,661.201Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)32,343,223.583Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)31,519,794.308Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)17,352,313.829Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)18,835,903.140Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)18,217,211.210Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)20,512,131.967Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)21,845,825.404Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)21,289,650.411Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)10.060Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)10.400Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)9.580Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)7Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)10Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
90.895B  ?P/S
 (TTM)
: 
1.71
?Net Income
 (TTM)
: 
4.972B  ?P/E
 (TTM)
: 
13.47
?Enterprise Value
 (TTM)
: 
204.823B  ?EV/FCF
 (TTM)
: 
29.01
?Dividend Yield
 (TTM)
: 
0.01  ?Payout Ratio
 (TTM)
: 
0.07
?ROE
 (TTM)
: 
0.11  ?ROIC
 (TTM)
: 
0.08
?Net Debt
 (TTM)
: 
39.822B  ?Debt/Equity
 (TTM)
: 
0.43
?P/B
 (TTM)
: 
1.52  ?Current Ratio
 (TTM)
: 
0.67

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
13.96Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

Strengths (preview)
  • Strong Financial Performance in Q1 2025: Based on the latest earnings call transcript, Disney reported robust financial results, exceeding revenue and earnings expectations. Key segments like streaming and experiences showed significant growth, reflecting effective strategic execution.
  • Diversified Revenue Streams: Revenue product and geo segments data highlight Disney's diversified income across media networks, parks, experiences, and global markets. This broad portfolio mitigates risks associated with underperformance in any single area.
  • Solid Free Cash Flow Generation: Cash flow statements indicate consistent free cash flow, supported by strong operating cash flow. This financial health provides flexibility for reinvestment in innovation and debt management.

Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.

Log in to continue

Log in with Full Access for the complete SWOT analysis.

Login — it's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates DIS intrinsic value between $68.78 – $288.98 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate DIS Intrinsic Value

Common questions about DIS valuation

Is The Walt Disney Company (DIS) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for The Walt Disney Company (DIS) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is DIS a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether DIS trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is DIS’s P/E ratio?

You can see DIS’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for DIS?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is DIS a good long-term investment?

Whether DIS fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

DIS

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

-2.48
MARKETSnap

Trading Metrics:

Open: 94.19   Previous Close: 94.75
Day Low: 92.19   Day High: 94.19
Year Low: 80.1   Year High: 124.69
Price Avg 50: 106.51   Price Avg 200: 112.46
Volume: 10.601M   Average Volume: 11.621M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Disney Deal With OpenAI Collapses After Sora Shutdown. What's Behind the Breakup.
25-03-2026 09:30
Disney Deal With OpenAI Collapses After Sora Shutdown. What's Behind the Breakup.
Disney poised for back-half earnings acceleration, Bank of America says
24-03-2026 13:36
Disney poised for back-half earnings acceleration, Bank of America says
Disney Missed Out on Monday's Market Rally. Is It a Red Flag for the Entertainment Giant?
24-03-2026 00:53
Disney Missed Out on Monday's Market Rally. Is It a Red Flag for the Entertainment Giant?
Disney Sank Millions Into the New ‘Bachelorette.' Then It Pulled the Plug.
20-03-2026 20:00
Disney Sank Millions Into the New ‘Bachelorette.' Then It Pulled the Plug.
Josh D'Amaro has officially become the new CEO of Disney.
18-03-2026 16:48
Josh D'Amaro has officially become the new CEO of Disney.
Tough Love For New Disney CEO Josh D'Amaro As Wall Street Frets Over Sluggish Stock
18-03-2026 16:42
Tough Love For New Disney CEO Josh D'Amaro As Wall Street Frets Over Sluggish Stock

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read