MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
BBW stock logo

BBW

Build-A-Bear Workshop, Inc.

$38.07
0.98
 (2.64%)
Exchange:  NYSE
Market Cap:  499.713M
Shares Outstanding:  217671
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer Cyclical
Industry:  Specialty Retail
   
CEO:  Sharon Price John
Full Time Employees:  1000
Address: 
415 South 18th Street
Saint Louis
MO
63103
US
Website:  https://www.buildabear.com
Build-A-Bear Workshop, Inc. operates as a multi-channel retailer of plush animals and related products. The company operates through three segments: Direct-to-Consumer, Commercial, and International Franchising. Its merchandise comprises various styles of plush products to be stuffed, pre-stuffed plush products, and sounds and scents that can be added to the stuffed animals, as well as range of clothing, shoes, accessories, and other toy and novelty items. The company operates its stores under the Build-A-Bear Workshop brand name; and sells its products through its e-commerce sites. As of January 29, 2022, it operated 346 stores, including 305 stores in the United States and Canada; and 41 stores in the United Kingdom and Ireland, as well as 72 franchised stores internationally. The company was founded in 1997 and is headquartered in St. Louis, Missouri.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/29 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue486,114496,404529,832
Gross Profit264,392272,518295,629
EBITDA79,05781,05281,378
Operating Income65,40066,28066,426
Net Income52,80551,78552,203

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets272,325289,956345,453
Total Liabilities142,663150,874190,425
Total Stockholders Equity129,662139,082155,028
Total Debt83,57096,996127,298
Cash and Cash Equivalents44,32727,75826,755

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow64,31047,08765,052
Capital Expenditure-18,295-19,317-25,545
Free Cash Flow46,01527,77039,507
Net Income52,80551,78552,203
Net Change in Cash2,129-16,569-1,003

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2031Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)647,811.144Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)655,750.942Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)651,900Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)100,815.840Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)102,051.473Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)101,452.169Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)0Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)0Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)0Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)266,495.757Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)269,762.021Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)268,177.825Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)0Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)0Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
496.404M  ?P/S
 (TTM)
: 
0.97
?Net Income
 (TTM)
: 
51.785M  ?P/E
 (TTM)
: 
9.76
?Enterprise Value
 (TTM)
: 
613.119M  ?EV/FCF
 (TTM)
: 
15.52
?Dividend Yield
 (TTM)
: 
0.02  ?Payout Ratio
 (TTM)
: 
0.22
?ROE
 (TTM)
: 
0.34  ?ROIC
 (TTM)
: 
0.18
?Net Debt
 (TTM)
: 
69.238M  ?Debt/Equity
 (TTM)
: 
0.82
?P/B
 (TTM)
: 
3.29  ?Current Ratio
 (TTM)
: 
1.55

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
9.64Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

Strengths (preview)
  • Robust Financial Performance: Build-A-Bear Workshop reported strong results in the Q4 2024 earnings call, with revenue and net income showing positive trends. Key metrics such as operating income and EPS reflect operational efficiency, supported by consistent free cash flow generation as per cash flow statements.
  • Shareholder Value Commitment: The company demonstrated a focus on returning capital to shareholders with a 10% increase in quarterly dividends and active share repurchase programs, as highlighted in the earnings call transcript.
  • Solid Balance Sheet Metrics: Balance sheet data indicates healthy liquidity with a favorable current ratio (TTM) and manageable debt levels as reflected in the debt-to-equity ratio (TTM), providing financial stability for future growth initiatives.

Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.

Log in to continue

Log in with Full Access for the complete SWOT analysis.

Login — it's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates BBW intrinsic value between $30.00 – $33.04 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate BBW Intrinsic Value

Common questions about BBW valuation

Is Build-A-Bear Workshop, Inc. (BBW) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Build-A-Bear Workshop, Inc. (BBW) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is BBW a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether BBW trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is BBW’s P/E ratio?

You can see BBW’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for BBW?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is BBW a good long-term investment?

Whether BBW fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

BBW

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

2.64
MARKETSnap

Trading Metrics:

Open: 36.15   Previous Close: 37.09
Day Low: 36.15   Day High: 38.09
Year Low: 32.55   Year High: 75.85
Price Avg 50: 48.46   Price Avg 200: 55.08
Volume: 198558   Average Volume: 412314

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free

BBW full analysis

09/12/2025

Welcome to MARKETSNAP’s SWOT analysis for Build-A-Bear Workshop, Inc., a unique player in the retail space that many of you might not have on your radar just yet. If you’re into finding hidden gems or just curious about a company that’s been carving out a niche for itself, stick around. We’re diving into what makes Build-A-Bear tick, breaking down their strengths, weaknesses, opportunities, and threats, all with a long-term investment lens. Let’s get started with a quick overview before we…

Open MarketSnap Listen

Log in to continue

Log in to see the full analysis preview and audio links.

Login — it's free

See in Nexus

Relevant news

Build-A-Bear's Promise Pets™ Collection Encourages Responsibility, Caretaking Through Play
09-04-2026 16:15
Build-A-Bear's Promise Pets™ Collection Encourages Responsibility, Caretaking Through Play
Build-A-Bear Workshop, Inc. (NYSE:BBW) Receives $64.75 Average PT from Analysts
30-03-2026 03:32
Build-A-Bear Workshop, Inc. (NYSE:BBW) Receives $64.75 Average PT from Analysts
BUILD-A-BEAR WORKSHOP EXPANDS ITS PAW PRINT WITH FIRST-EVER WHOLESALE DEBUT AT WALMART
16-03-2026 12:46
BUILD-A-BEAR WORKSHOP EXPANDS ITS PAW PRINT WITH FIRST-EVER WHOLESALE DEBUT AT WALMART
How Build-A-Bear Went on an Nvidia-Like Run
04-03-2026 04:01
How Build-A-Bear Went on an Nvidia-Like Run
Build-A-Bear Workshop (NYSE:BBW) Share Price Crosses Above 200-Day Moving Average   – Here’s Why
09-01-2026 03:08
Build-A-Bear Workshop (NYSE:BBW) Share Price Crosses Above 200-Day Moving Average – Here’s Why
Build-A-Bear CEO: Germany is a “bear market”
05-12-2025 17:29
Build-A-Bear CEO: Germany is a “bear market”

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read