MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
KIST.L stock logo

KIST.L

Kistos plc

$312
-7
 (-2.19%)
[ms_data_label text=’Delayed data’]
Exchange:  LSE
Market Cap:  258.535M
Shares Outstanding:  58.868M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Energy
Industry:  Oil & Gas Exploration & Production
   
CEO:  Peter George Mann
Full Time Employees:  52
Address: 
107 Cheapside
London
EC2V 6DN
GB
Website:  https://kistosplc.com
Kistos plc operates as a low carbon intensity gas producer. It primarily holds a 60% interest in the Q10-A gas field in the Dutch North Sea. The company was incorporated in 2020 and is headquartered in London, the United Kingdom.

Click to read more…

Revenue Segmentation

🔒 You are currently logged out

Login

It’s free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

No earnings call materials on file for this symbol yet.

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202220232024
Revenue411,512206,997221,512
Gross Profit388,585128,575116,950
EBITDA374,37090,14038,369
Operating Income286,692.65114,144-40,746
Net Income25,961-24,681-51,999

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202220232024
Total Assets613,684816,456819,748
Total Liabilities510,972734,501782,989
Total Stockholders Equity102,71281,95536,759
Total Debt82,011216,630253,556
Cash and Cash Equivalents211,958194,431113,753

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202220232024
Operating Cash Flow290,473203,159103,510
Capital Expenditure-19,454-119,318-143,814
Free Cash Flow271,01983,841-40,304
Net Income25,961-24,681-51,999
Net Change in Cash134,692-11,922-101,221

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2029Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)189,426.021Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)267,336.568Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)228,381.295Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)111,220.326Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)156,965.026Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)134,092.676Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)12,114.679Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)19,017.229Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)15,565.954Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)5,165.437Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)7,289.971Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)6,227.704Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0.190Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)0.230Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0.150Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
  ?P/S
 (TTM)
: 
1.48
?Net Income
 (TTM)
: 
  ?P/E
 (TTM)
: 
-6.12
?Enterprise Value
 (TTM)
: 
462.833M  ?EV/FCF
 (TTM)
: 
30.81
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0
?ROE
 (TTM)
: 
-1.36  ?ROIC
 (TTM)
: 
-0.05
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
8.23
?P/B
 (TTM)
: 
9.01  ?Current Ratio
 (TTM)
: 
2.07

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
350.56Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate KIST Intrinsic Value

Common questions about KIST.L valuation

Is Kistos plc (KIST.L) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Kistos plc (KIST.L) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is KIST.L a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether KIST.L trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is KIST.L’s P/E ratio?

You can see KIST.L’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for KIST.L?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is KIST.L a good long-term investment?

Whether KIST.L fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

KIST.L

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

[ms_data_label text="Daily snapshot"]

-2.19
MARKETSnap

Trading Metrics:

[ms_session_rows_unavailable]
Open: [ms_cell_or_dash table='trading_quote' column='open']   Previous Close: [ms_cell_or_dash table='trading_quote' column='previousClose']
Day Low: [ms_cell_or_dash table='trading_quote' column='dayLow']   Day High: [ms_cell_or_dash table='trading_quote' column='dayHigh']
Year Low: 130   Year High: 335
Price Avg 50: 264.15   Price Avg 200: 201.36
Volume: 105634   Average Volume: 288795

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
Could not create stock discussion for KIST

Relevant news

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read