MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
KGN.AX stock logo

KGN.AX

Kogan.com Ltd

$3.82
-0.04
 (-1.04%)
Exchange:  ASX
Market Cap:  365.962M
Shares Outstanding:  105.803M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer Cyclical
Industry:  Specialty Retail
   
CEO:  Ruslan Kogan
Full Time Employees: 
Address: 
139 Gladstone Street
Melbourne
VIC
3205
AU
Website:  https://www.kogancorporate.com
Kogan.com Ltd operates as an online retailer in Australia. The company offers various brands across a range of categories, including electronics, appliances, homewares, hardware, toys, and others; and owns and operates 20 private label brands. It also provides pre-paid mobile phone plans online; and directly sourced holiday packages and travel bookings. In addition, the company offers general insurances, including home, contents, landlord, car, and travel insurances, as well as pet and life insurance; NBN internet plans; and home loans. Further, it provides superannuation funds, credit cards, telecommunications services, and power and gas services, as well as trades in cars. The company provides its products under the company’s brands, such as Kogan, Ovela, Fortis, Vostok, and Komodo, as well as products sourced from imported and domestic third party brands comprising Apple, Canon, Swann, and Samsung. The company was founded in 2006 and is based in Melbourne, Australia.

Click to read more…

Revenue Segmentation

🔒 You are currently logged out

Login

It’s free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

No earnings call materials on file for this symbol yet.

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue488,376459,703488,107
Gross Profit135,445168,437189,912
EBITDA-19,11838,08931,682
Operating Income-35,39221,965-30,676
Net Income-25,85283-39,465

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets274,058243,430190,148
Total Liabilities106,340119,827129,621
Total Stockholders Equity167,718123,60360,527
Total Debt15,73223,03516,655
Cash and Cash Equivalents65,43841,18342,145

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow70,85728,18637,293
Capital Expenditure-4,160-5,015-336
Free Cash Flow66,69723,17136,957
Net Income-25,85283-39,465
Net Change in Cash-792-24,255962

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2029Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)627,134.825Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)642,871.295Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)633,691.666Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)93,811.766Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)96,165.751Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)94,792.590Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)32,713.449Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)33,784.063Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)33,159.707Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)197,957.973Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)202,925.262Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)200,027.670Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0.330Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)0.330Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0.320Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)2Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
  ?P/S
 (TTM)
: 
0.77
?Net Income
 (TTM)
: 
  ?P/E
 (TTM)
: 
-9.65
?Enterprise Value
 (TTM)
: 
350.97M  ?EV/FCF
 (TTM)
: 
9.5
?Dividend Yield
 (TTM)
: 
0.04  ?Payout Ratio
 (TTM)
: 
-0.28
?ROE
 (TTM)
: 
-0.69  ?ROIC
 (TTM)
: 
-0.39
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
0.58
?P/B
 (TTM)
: 
6.72  ?Current Ratio
 (TTM)
: 
1.08

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
32.83Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate KGN Intrinsic Value

Common questions about KGN.AX valuation

Is Kogan.com Ltd (KGN.AX) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Kogan.com Ltd (KGN.AX) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is KGN.AX a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether KGN.AX trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is KGN.AX’s P/E ratio?

You can see KGN.AX’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for KGN.AX?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is KGN.AX a good long-term investment?

Whether KGN.AX fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

KGN.AX

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-1.04
MARKETSnap

Trading Metrics:

Open: 3.84   Previous Close: 3.86
Day Low: 3.79   Day High: 3.87
Year Low: 2.88   Year High: 4.89
Price Avg 50: 3.74   Price Avg 200: 3.62
Volume: 114218   Average Volume: 438401

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
Could not create stock discussion for KGN

Relevant news

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read