MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
GDEV stock logo

GDEV

GDEV Inc.

$14.9
0.9
 (6.43%)
Exchange:  NASDAQ
Market Cap:  270.138M
Shares Outstanding:  19.652M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Technology
Industry:  Electronic Gaming & Multimedia
   
CEO:  Anton Reinhold
Full Time Employees:  589
Address: 
55, Griva Digeni
Limassol
3101
CY
Website:  https://gdev.inc
GDEV Inc. operates as a gaming and entertainment company in the United States, Europe, Asia, and internationally. It develops desktop, mobile, web, and social games. The company was formerly known as Nexters Inc. and changed its name to GDEV Inc. in June 2023. GDEV Inc. was founded in 2010 and is headquartered in Limassol, Cyprus.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2024/11/14 — 3 quarter 2024

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue464,549420,933404,000
Gross Profit303,860278,915262,000
EBITDA56,67836,65375,875
Operating Income38,36240,49769,021
Net Income46,11525,53469,000

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets320,554272,196233,114
Total Liabilities420,366373,725323,678
Total Stockholders Equity-99,812-101,529-90,564
Total Debt2,4411,3001,087
Cash and Cash Equivalents71,798111,04958,908

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow17,95428,52529,445
Capital Expenditure-739-438-313
Free Cash Flow17,19928,08729,132
Net Income46,11525,53469,331
Net Change in Cash-14,97639,251-48,141

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2027Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)464,174.254Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)465,825.745Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)465,000Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)226,300.699Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)227,105.857Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)226,703.278Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)94,239.201Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)94,675.409Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)94,457.305Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)242,698.061Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)243,561.559Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)243,129.810Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)5.210Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)5.220Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)5.200Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
464.549M  ?P/S
 (TTM)
: 
0.62
?Net Income
 (TTM)
: 
46.115M  ?P/E
 (TTM)
: 
3.62
?Enterprise Value
 (TTM)
: 
187.204M  ?EV/FCF
 (TTM)
: 
5.95
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0.79
?ROE
 (TTM)
: 
-0.64  ?ROIC
 (TTM)
: 
32.25
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
-0.01
?P/B
 (TTM)
: 
-2.75  ?Current Ratio
 (TTM)
: 
0.67

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
3.39Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates GDEV intrinsic value between $22.42 – $121.61 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate GDEV Intrinsic Value

Common questions about GDEV valuation

Is GDEV Inc. (GDEV) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for GDEV Inc. (GDEV) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is GDEV a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether GDEV trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is GDEV’s P/E ratio?

You can see GDEV’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for GDEV?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is GDEV a good long-term investment?

Whether GDEV fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

GDEV

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

6.43
MARKETSnap

Trading Metrics:

Open: 15   Previous Close: 14
Day Low: 14.47   Day High: 15
Year Low: 8.6   Year High: 42.2
Price Avg 50: 15.71   Price Avg 200: 17.9
Volume: 3167   Average Volume: 2053

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

All You Need to Know About GDEV Inc. (GDEV) Rating Upgrade to Strong Buy
26-03-2026 13:00
All You Need to Know About GDEV Inc. (GDEV) Rating Upgrade to Strong Buy
GDEV Founder, Chairman and Chief Executive Officer, Andrey Fadeev Increased Ownership Stake to 37%
18-03-2026 04:00
GDEV Founder, Chairman and Chief Executive Officer, Andrey Fadeev Increased Ownership Stake to 37%

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read