MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
FSL.NS stock logo

FSL.NS

Firstsource Solutions Limited

$209.27
-15.74
 (-7%)
Exchange:  NSE
Market Cap:  144.471B
Shares Outstanding:  681.754M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Technology
Industry:  Information Technology Services
   
CEO:  Ritesh Mohan Idnani
Full Time Employees:  34651
Address: 
Paradigm ‘B’ Wing
Mumbai
400064
IN
Website:  https://www.firstsource.com
Firstsource Solutions Limited provides business process management services in the United Kingdom, the United States, Asia, and internationally. The company offers various services across the customer lifecycle, including acquisition, account servicing, collection, and retentions; complaints handling and resolution, mortgage processing and invoice financing, and asset-based lending; compliance and risk management; lead management; sales conversion & onboarding; analytics and business intelligence; digital collections; dispute management; factoring & discounting; default management; and fraud management, as well as mortgage solutions including mortgage value chain origination, underwriting, title, post-closing, servicing, and collections. It also provides digitally enabled customer engagement solutions comprising eligibility & enrollment services; debt collections; digital mailroom operations; claims adjudication & adjustments; receivables management; intelligent automated; eligibility & enrollment; intelligent data capture; and telehealth tech support. In addition, the company offers customer experience management and digitally enabled contact center solutions, such as tier 1 and tier 2 customer support; self-service/contact avoidance; complaints handling and remediation; inbound and outbound sales; retention and loyalty; customer insights/analytics; and revenue generation, as well as meter 2 cash operations; self-service/digital deflection; customer insights/automation; and debt management. It serves the banking and financial services, healthcare, telecom and media, insurance, mortgage, and utilities sectors. The company was formerly known as ICICI Onesource Limited and changed its name to Firstsource Solutions Limited in November 2006. The company was incorporated in 2001 and is based in Mumbai, India. Firstsource Solutions Limited is a subsidiary of RPSG Ventures Limited.

Click to read more…

Revenue Segmentation

🔒 You are currently logged out

Login

It’s free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

No earnings call materials on file for this symbol yet.

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue59,859,27063,325,28079,721,000
Gross Profit22,444,46025,433,63032,083,380
EBITDA9,573,5509,932,84012,155,620
Operating Income5,946,1707,344,1808,883,710
Net Income5,137,2005,147,2905,944,550

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets56,643,69060,830,37079,222,330
Total Liabilities22,971,74023,822,50038,242,070
Total Stockholders Equity33,668,45037,004,03040,976,300
Total Debt13,931,60015,332,28025,692,620
Cash and Cash Equivalents1,515,4001,747,7401,669,930

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow7,950,2306,447,9107,010,960
Capital Expenditure-536,220-851,040-2,411,950
Free Cash Flow7,414,0105,596,8704,599,010
Net Income6,152,1505,147,2905,944,550
Net Change in Cash687,200232,340-205,620

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2029Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)133,815,787.081Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)145,970,366.686Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)139,166,500Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)20,612,570.318Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)22,484,824.199Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)21,436,777.601Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)10,742,832.220Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)14,955,713.415Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)10,786,000Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)3,341,679.059Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)3,645,206.057Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)3,475,298.310Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)18.200Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)21.180Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)15.220Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)2Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)2Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
  ?P/S
 (TTM)
: 
1.8
?Net Income
 (TTM)
: 
  ?P/E
 (TTM)
: 
26.15
?Enterprise Value
 (TTM)
: 
195.36B  ?EV/FCF
 (TTM)
: 
19.49
?Dividend Yield
 (TTM)
: 
0.02  ?Payout Ratio
 (TTM)
: 
0.44
?ROE
 (TTM)
: 
0.15  ?ROIC
 (TTM)
: 
0.11
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
0.74
?P/B
 (TTM)
: 
3.66  ?Current Ratio
 (TTM)
: 
0.9

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
1,794.56Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate FSL Intrinsic Value

Common questions about FSL.NS valuation

Is Firstsource Solutions Limited (FSL.NS) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Firstsource Solutions Limited (FSL.NS) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is FSL.NS a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether FSL.NS trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is FSL.NS’s P/E ratio?

You can see FSL.NS’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for FSL.NS?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is FSL.NS a good long-term investment?

Whether FSL.NS fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

FSL.NS

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-7
MARKETSnap

Trading Metrics:

Open: 224.96   Previous Close: 225.01
Day Low: 208.5   Day High: 225.2
Year Low: 202   Year High: 403.8
Price Avg 50: 223.32   Price Avg 200: 311.31
Volume: 3.786M   Average Volume: 2.767M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
Could not create stock discussion for FSL

Relevant news

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read