MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
DOW.AX stock logo

DOW.AX

Downer EDI Ltd

$7.42
0.01
 (0.13%)
[ms_data_label text=’Delayed data’]
Exchange:  ASX
Market Cap:  4.909B
Shares Outstanding:  692.9M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Industrials
Industry:  Engineering & Construction
   
CEO:  Peter John Tompkins
Full Time Employees:  26000
Address: 
Triniti Business Campus
Sydney
NSW
2113
AU
Website:  https://www.downergroup.com
Downer EDI Limited operates as an integrated facilities management services provider in Australia, New Zealand, and internationally. Its Transport segment provides road network management; routine road maintenance; asset management systems; spray sealing; asphalt laying; and manufacture and supply of bitumen-based products and asphalt products. This segment also engages in the design and construction of light and heavy rail networks, signaling works, track and station works, and bridges; and provides rail safety technology, fleet maintenance, and overhaul services. The company’s Utilities segment plans, designs, constructs, operates, maintains, manages, and decommissions power and gas network assets; provides water and wastewater treatment, and network construction and rehabilitation services; and designs, constructs, and maintains renewable assets in the wind, solar, and power system storage sectors. This segment also offers technology and communications solutions, including design, civil construction, network construction, operation, and maintenance services for fiber, copper, and radio networks. Its Facilities segment offers outsourced facility services to a range of industry sectors, including defence, education, government, healthcare, resources, leisure, assets services, and hospitality; technical and engineering services; maintenance and asset management services, including shutdowns, turnaround, and outage delivery; operations maintenance, refrigeration solutions, and ongoing management of strategic assets; feasibility studies; engineering design; procurement and construction; and commissioning and decommissioning services. This segment also designs and manufactures mineral process equipment, as well as offers building and construction solutions. The company was incorporated in 1989 and is headquartered in Sydney, Australia.

Click to read more…

Revenue Segmentation

🔒 You are currently logged out

Login

It’s free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

No earnings call materials on file for this symbol yet.

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue11,635,50010,969,00010,481,500
Gross Profit1,283,3001,284,7009,043,800
EBITDA60,700512,700616,000
Operating Income162,700157,800263,700
Net Income-385,70069,100136,700

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets7,481,0007,060,8006,479,000
Total Liabilities5,191,2004,801,4004,238,700
Total Stockholders Equity2,289,8002,080,8002,061,700
Total Debt2,133,6001,810,4001,538,400
Cash and Cash Equivalents889,100837,600833,800

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow318,200544,100562,500
Capital Expenditure-263,000-146,300-122,900
Free Cash Flow55,200397,800439,600
Net Income-385,70069,1000
Net Change in Cash150,600-51,500-3,800

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2029Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)11,663,859.238Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)12,116,752.847Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)11,827,458.884Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)559,393.056Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)581,113.615Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)567,239.216Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)398,059.428Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)418,237.092Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)405,351.024Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)3,187,108.184Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)3,310,859.757Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)3,231,811.207Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0.600Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)0.620Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0.590Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)4Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)3Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
  ?P/S
 (TTM)
: 
0.49
?Net Income
 (TTM)
: 
  ?P/E
 (TTM)
: 
30.83
?Enterprise Value
 (TTM)
: 
5.821B  ?EV/FCF
 (TTM)
: 
12.73
?Dividend Yield
 (TTM)
: 
0.04  ?Payout Ratio
 (TTM)
: 
1.11
?ROE
 (TTM)
: 
0.08  ?ROIC
 (TTM)
: 
0.06
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
0.81
?P/B
 (TTM)
: 
2.52  ?Current Ratio
 (TTM)
: 
0.89

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
26.69Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate DOW Intrinsic Value

Common questions about DOW.AX valuation

Is Downer EDI Ltd (DOW.AX) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Downer EDI Ltd (DOW.AX) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is DOW.AX a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether DOW.AX trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is DOW.AX’s P/E ratio?

You can see DOW.AX’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for DOW.AX?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is DOW.AX a good long-term investment?

Whether DOW.AX fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

DOW.AX

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

[ms_data_label text="Daily snapshot"]

0.13
MARKETSnap

Trading Metrics:

[ms_session_rows_unavailable]
Open: [ms_cell_or_dash table='trading_quote' column='open']   Previous Close: [ms_cell_or_dash table='trading_quote' column='previousClose']
Day Low: [ms_cell_or_dash table='trading_quote' column='dayLow']   Day High: [ms_cell_or_dash table='trading_quote' column='dayHigh']
Year Low: 5.68   Year High: 8.66
Price Avg 50: 7.77   Price Avg 200: 7.63
Volume: 846875   Average Volume: 1.365M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read