Exchange: | NYSE |
Market Cap: | 9.602B |
Shares Outstanding: | 144.427M |
Sector: | Technology | |||||
Industry: | Communication Equipment | |||||
CEO: | Mr. Gary B. Smith | |||||
Full Time Employees: | 8313 | |||||
Address: |
|
|||||
Website: | https://www.ciena.com |
Click to read more…
Operator: Ladies and gentlemen, welcome to Ciena's Fiscal Second Quarter 2024 Financial Results Conference Call. All participants will be listen-only mode. [Operator Instructions] After today's presentation, there will be an opportunity to ask questions. [Operator Instructions] Please note this event is being recorded. I would now like to turn the conference over to Gregg Lampf, Vice President of Investor Relations. Please go ahead. <> Thank you, George. Good morning and welcome to Ciena's 2023 fiscal second quarter conference call. On the call today is Gary Smith, President and CEO; and Jim Moylan, CFO. Scott McFeely, Executive Advisor is also with us for Q&A. In addition to this call and the press release, we have posted to the Investors section of our website an accompanying investor presentation that reflects this discussion as well as certain highlighted items from the quarter. Our comments today speak to our recent performance, our view on current market dynamics and drivers of our business, as well as a discussion of our financial outlook. Today's discussion includes certain adjusted or non-GAAP measures of Ciena's results of operations. A reconciliation of these non-GAAP measures to our GAAP results is included in today's press release. Before turning the call over to Gary, I'll remind you that during this call, we'll be making certain forward-looking statements. Such statements including our quarterly and annual guidance, commentary on market dynamics, and discussion of market opportunities and strategy are based on current expectations, forecasts, and assumptions regarding the company and its markets, which include risks and uncertainties that could cause actual results to differ materially from the statements discussed today. Assumptions relating to our outlook, whether mentioned on this call or included in the investor presentation that we will post shortly after, are important part of such forward-looking statements and we encourage you to consider them. Our forward-looking statements should also be viewed in the context of the risk factors detailed in our most recent 10-K and our 10-Q, which will be filed with the SEC today. Ciena assumes no obligation to update the information discussed in this conference call, whether as a result of new information, future events, or otherwise. As always, we'll allow for as much Q&A as possible today, though we'll ask that you limit yourself to one question and one follow-up. With that, I'll turn it over to Gary. <> Thanks Greg and good morning everyone. As you've seen from the press release today, we reported strong fiscal second quarter revenue of $911 million and adjusted gross margin of 43.5%. Our Q2 performance also included quarterly adjusted operating margin of 6.8% and quarterly adjusted EPS of $0.27 and we generated $42 million in free cash flow in the quarter. Later in the call, Jim will provide additional details about our Q2 financial performance as well as highlights from the quarter with respect to our portfolio and business outlook. Since we spoke with you about 90 days ago, industry dynamics and therefore, our current operating environment are largely unchanged. Specifically, the drivers of bandwidth demand remained strong and durable. Increasing cloud adoption and a growing number of AI use cases are accelerating global data generation. As a result, network traffic is increasing and forecast to continue growing at a strong rate. This all really means that demand for bandwidth will continue to grow at 30% CAGR, if not more. But despite this positive secular demand, as we all know, it is taking longer than we and others in our industry initially expected for service providers to absorb and deploy the large amount of inventory they have accumulated over the last year or so. And we are still seeing some caution related to macroeconomic concerns, particularly internationally. Importantly, we continue to believe these dynamics are temporary and we are seeing some encouraging signs of recovery beginning to emerge, including with respect to order volumes. In fact, there were several highlights from Q2 that I think illustrate not only an improving service provider environment overall, but also accelerating cloud provider dynamics and the overall momentum in our business. Specifically, with respect to our service provider customers, orders in Q2 increased from the prior quarter and service provider revenue was up sequentially in Q2. Our 10% customer in the quarter was a service provider. Very importantly, service provider inventory levels are starting to decline and service provider engagement and RFP activity levels are higher than in the past several quarters, resulting in several recent new wins and a growing pipeline of opportunities. For example, we secured a significant design win in Q2 with a leading North American Tier 1 service provider for a multiyear network evolution project that includes both our line systems as well as our transponders. Based on these data points, we believe that order flows from our service provider customers will continue to improve from here. Turning to our cloud provider customers in Q2. We secured important new design wins in this customer segment across terrestrial, submarine, and Coherent pluggable applications as we leverage the opportunities presented by strategic investments to build out their data center infrastructures. Two of these wins include long-term awards for deployment of our optical systems across their global network infrastructure. We are also starting to build meaningful momentum with cloud providers for Coherent pluggables. In addition to the significant design win we announced last quarter for our 400 gig ZR+ plugs, we added two new cloud provider wins in Q2 for these products, including one that is a new customer to Ciena. And later this calendar year, we'll bring to market WaveLogic 6 Nano, our next-generation Coherent pluggable family. With this, we will be first to market with the power advantage of 3 nanometer technology. And in Q2, we're pleased to advise that we were already awarded business by a large cloud customer for this 800-gig ZR+ technology. As expected, in addition to our market-leading optical systems business with cloud providers, our Coherent pluggable solutions represent an incremental business and market share growth opportunity for Ciena with these customers, particularly in shorter-reach DCI type applications. And as a reminder, as much as 50% of our total revenue is driven now directly and indirectly from cloud providers. And we anticipate continued growth from this customer segment in the second half of fiscal 2024, particularly as WaveLogic 6 becomes generally available for both systems and next-generation pluggable applications. This will obviously give us significant time-to-market advantage with cloud providers, who typically adopt these leading type technologies more rapidly. Stepping back, understandably, there's been a lot of focus on short-term industry dynamics in recent quarters and we continue to manage through those. Importantly, we remain focused on the longer term demand drivers of our business and our growth opportunities. With that said, I'd like to take a few minutes to walk you through how we're thinking about the market will evolve and how we will benefit from that evolution. As I mentioned earlier, the fundamental industry drivers of bandwidth demand and network growth traffic continue to increase. These drivers are increasingly being impacted by severable business and network architectural trends. Obviously, first and foremost, an increasing portion of bandwidth demand and network traffic growth will be driven by AI. The traffic flows from AI and machine learning will pressure all parts of the network from broadband access to the metro to inside and around the data center, thereby impacting both service provider and cloud provider networks. As an example, one of our North American Tier 1 service provider customers recently reported they are seeing a dramatic rise in demand for high capacity, low latency network and edge services, specifically related to the advent of Gen AI and the complexity of hybrid multi-cloud architectures. Optical delivers the combination of high capacity and low latency essential to supporting this type of traffic. Another opportunity where we have a significant funnel of opportunities is Managed Optical Fiber Networks or known as MOFN. This term MOFN maybe new to you, so let me briefly explain what it means. While cloud providers can build their own network infrastructure in many parts of the world, certain countries have specific rules for fiber ownership, policies on licensing, and standards for workforce qualifications. In addition, given the need to add capacity sometimes very quickly, cloud providers are turning to MOFN even in jurisdictions where there are no such restrictions. With MOFN, telecom service providers build highly advanced optical networks and lease fiber pairs to cloud providers. This enables the cloud providers to quickly expand their reach and better serve their end users. This is an example of an indirect source of revenue from the cloud providers through our service provider customers. Ciena is obviously uniquely positioned to lead this model by leveraging our strong relationships and presence with both global cloud and service providers. With all that in mind, I'd like to expand upon how we are investing to address these opportunities. And I think to start with, I would say that all of our TAM expansion efforts are deeply grounded in the competitive advantage we have with our optical technology. It is well-established and recognized that our industry-leading optical technology has been the driving for some foundational reason behind our success in serving the long haul, subsea, metro regional, and DCI markets. We expect to continue to lead and take share in these markets with our best-in-class Coherent technology. This includes the upcoming availability of WaveLogic 6, which will further extend our leadership in terms of performance, scale, and sustainability. In addition, as I noted, our optical technology is also increasingly applicable to high-growth opportunities where we are investing for growth by expanding our addressable market, in three principal key areas. These include number one, broadband access and number two metro routing, where both the high-capacity optical fiber connectivity we enable has become a foundational element of next-generation edge and metro networks. And number three, inside and around the data center. The superior performance of our foundational optical technologies in a variety of form factors can serve the cloud provider trend towards disaggregated consumption models in support of AI fabric connections. In broadband access, we have the market-leading XGS-PON solution, providing our customers with modularity and openness that they haven't enjoyed in previous generations of PON deployments. This cost-effective, flexible, and sustainable OLT solution can address residential, enterprise, and mobility use cases. Looking further out, as you know, we also expect to lead in 25GS-PON as it emerges next year. With prioritized customer investment in broadband access, fueled in part by massive public funding around the world, we estimate the 10G and above PON market will grow at a 55% plus CAGR to approximately $7 billion by 2027. Secondly, converged IP and optical layers in the metro are now being used to reduce costs, simplify networks, and achieve new levels of scale to support AI. This is precisely what our Coherent Routing Solution is designed to address with our purpose-built metro routers, including the 5,000 and 8,000 Series platforms as well as our recently expanded WaveRouter family. This solution offers our customers scaling choices, common next-generation IPOS, integration with the world's best optics and photonics, and the market-leading multilayer domain control to manage and fully converge these metro networks. We estimate the metro routing market specifically will grow at a 12%CAGR to nearly $5 billion by 2027. Finally, number three, in addition to our strength in data center interconnect, we see an expanding and incremental opportunity inside and around the data center that also leverages our optical technology leadership. As cloud providers continue to build massive data centers with high data rates to handle AI workloads, they are increasingly reaching power and space limitations. We believe that Coherent technology and our high-speed interconnect solutions will ultimately better address the need for superior scale, power, and signal quality. This is similar to what we saw in the WAN and while still early, we believe it is largely a function of time as to when a meaningful portion of inside and around the data center moves to these technologies. In fact, we are already engaged with several cloud customers and ecosystem partners in this area as a direct result of our leadership in Coherent and we expect these engagements to increase and intensify over time. So, in summary, we believe we are incredibly well-positioned to continue growing our leadership in optical and are leveraging that technology as well as our deep relationships with both cloud and service providers to further expand our addressable market and deliver profitable long-term growth. With that, I'll turn it over to Jim, who will provide details on the quarter's results as well as our business outlook. Jim?
Jim Moylan: Thanks Gary. Good morning everyone. As Gary mentioned, we delivered solid fiscal second quarter financial results. Revenue in Q2 was $911 million adjusted gross margin was 43.5% within the range of expectations. Q2 adjusted operating expense was $334 million. With respect to profitability measures, in Q2, we produced adjusted operating margin of 6.8%, adjusted net income of $39 million, and adjusted EPS of $0.27. In addition, we generated $59 million in cash from operations and adjusted EBITDA of $86 million. We ended the quarter with approximately $1.4 billion in cash and investments. We repurchased approximately 1.1 million shares for $57 million during the quarter and we continue to target share repurchase at $250 million total during the fiscal year. Turning to some portfolio highlights from the quarter. In optical, we added 20 new customers for WaveLogic 5 Extreme in Q2, bringing our total customer count to 290. To-date, we've shipped more than 123,000 WaveLogic 5E modems. Revenue in Q2 for our reconfigurable line system, or our RLS platform was up 12% year-over-year with seven new customers in the quarter. And separately from our momentum with the cloud providers that Gary talked about, we gained 18 new customers in the quarter for our WaveLogic 5 Nano 400ZR and ZR+ pluggables, including service providers who buy these plugs integrated into our optical systems and routers. We are also seeing strong early traction with WaveLogic 6 Extreme, which remains on schedule to become generally available within a few months. With the industry's first and only 1.6 terabit solution, we are looking forward to a favorable competitive dynamic over an extended period, similar to what we experienced with WaveLogic 5 Extreme, in which we were the exclusive solution in market for more than 18 months. In fact, we already have orders from 14 customers around the world for WaveLogic 6 Extreme. In Routing and Switching, we continue to be well-positioned to gain share with strong customer engagement and a growing portfolio of industry-leading solutions. In broadband access, we have more than 50 customers globally for our PON solutions, these include Tier 1 service providers, major MSOs, the largest U.S. rural broadband provider, as well as multiple regional Tier 2 and Tier 3 providers. We also have more than 100 customers using our Coherent Routing Solution. As Gary mentioned earlier, this solution leverages our optical leadership, including pluggables and is key to expanding our addressable market in the converged metro. This solution includes our WaveRouter family, which Verizon recently selected among other products in our portfolio, to evolve its long-haul and metro networks. Other portfolio highlights from Q2 include, another very good quarter for platform software and services with 23% revenue growth year-over-year. And our global services business grew 5% year-over-year and 6% sequentially, driven by another strong quarter for installation and deployment, as we continue to help our service provider customers work through some of their near-term challenges. Turning now to guidance, we continue to believe that the fundamental demand drivers in our business are incredibly strong and the data generation and network traffic will continue to grow at very healthy rates for the foreseeable future. We are also seeing signs of improvement in the current environment. We can see this playing out in our hardware-related orders, which have increased steadily in fiscal year 2024 to-date and we expect to continue to increase. Based on our pipeline and current projections, we believe that orders will increase meaningfully in Q3 and actually have the potential to meet or exceed our revenue during the quarter. However, in the near-term, while we see signs of improvement, the recovery of service provider order patterns is still slower than initially expected, as they continue to absorb and deploy large amounts of their inventory. Based upon all of these dynamics, we now expect fiscal year 2024 to be approximately $4 billion, which is at the low-end of the range we previously provided. We continue to believe that our adjusted gross margin for fiscal year 2024 will be in the mid-40s range. With respect to OpEx for the fiscal year, we continue to expect it to average $340 million to $345 million per quarter for the full year. For the fiscal third quarter, we expect to deliver revenue in a range of $880 million to $960 million, adjusted gross margin in the low to mid-40s range, and adjusted operating expense of approximately $345 million. In summary, we feel great about our business today and the continued execution of our long-term strategy. We have the world's leading optical technology to underpin our growth from a portfolio perspective. We have strong and expanding relationships with both service providers and cloud providers. That combination positions us incredibly well to help our customers address the rise in global data generation and AI-driven bandwidth demand that is accelerating traffic growth across their networks. With that, George, we'll now take questions from the sell-side analysts.
Operator: We will now begin the question-and-answer session. [Operator Instructions] Our first question comes from Tim Long at Barclays. Please go ahead.
Tim Long: Thank you. Maybe, if we could talk a little bit about kind of order book in the in the fiscal Q2. I'm not sure if you gave that and then sounds like the telco continues to push out, getting you to the lower end of the range. What confidence do you have that will see that in October or January? When do you think we'll start to really see that telco business fully recovering? Thank you.
Jim Moylan: I'll speak to the backlog, Tim. We ended the quarter at about $1.9 billion in backlog and based on what we see for the rest of the year, we do think our backlog will be down a bit by the end of the year, maybe not in Q3, but by the end of the year, it will be down a bit, probably not based on what we see now to as low as the long-term trend we had pre all of the COVID and supply chain situation.
Gary Smith: So, Tim, let me take the second part of that, what gives us confidence to it. First of all, we've seen sort of a steady increase in the first half in orders from service providers. We expect that to jump a little more a little bit in as a step function in Q3. As Jim said in his commentary, we expect meaningful order increases in Q3, primarily led by the cloud, but also we expect an improvement in the service provider piece. And we're also seeing awards, the pipeline, the whole activity level is increasing. And sort of just as importantly, I think to talk to your question, we're seeing the inventory levels come down and they are deploying, particularly in North America. We have good visibility into that. So, I think as we get out of the year, I think, you'll -- we'll see service providers in a more balanced supply/demand inventory situation as we come out of our fiscal year.
Tim Long: Thank you.
Gary Smith: Thanks Tim.
Operator: Our next question comes from Karl Ackerman at BNP Paribas. Please go ahead.
Karl Ackerman: Yes. Thank you. Good morning. In your deck today, you highlighted an emerging opportunity for Coherent pluggables both inside and around the data center. For inside the data center, are you suggesting this would be used in seven to 10 kilometer links? Or would there be shorter reach links also possible? And I have a follow-up.
Scott McFeely: Hi, Karl, it's Scott. I think both opportunities are there. I think the more near one is the shorter kilometer reach links around the data center, if you like, think of it as a two to 10-kilometer type opportunity. I think the second one that you mentioned is as the data rates between GPUs are increasing and because of the power usage and the restrictions on power forcing more distributed architectures in these GPU clusters. The length of the links that need to get communicated, those Coherent technologies and our belief are going to start to make their way inside more of the traditional clusters. That's a longer-term opportunity. But our position, our strength from a Coherent technology is pulling us into many of those dialogues around future architectures, both with the end cloud customers, but also with ecosystem providers that service those customers.
Karl Ackerman: Very interesting and helpful. Thank you. For my follow-up, you indicated that orders -- you've already received orders for WaveLogic 6E products, but do you expect WaveLogic 6E and 6 Nano will be GA [ph] in the second half of this calendar year? And I guess as you address that, does a muted outlook for telecom impede in any way the near-term demand uplift you see of these new products? Thank you.
Scott McFeely: Yes. So, first of all, to answer your timing question, yes, both the 6E and 6N will be in market generally available this year -- this calendar year. We made the comment actually that we had multiple orders for 6E. That's absolutely true, and it comes across both service provider and cloud segments. We also have awards as well for 6N, so not just 6E. And to your question of does the service provider dynamics of inventory and will not get in the way of the ramp on those technology, I would say not because the early movers on those tend to be the folks that are most -- had the highest bandwidth demand growth and have the tightest constraint on their fibers. So, think of the webscalers, think of the MOFN networks that are serving to the webscalers, and think of submarine networks.
Karl Ackerman: Very helpful. Thank you.
Gary Smith: Thanks Karl.
Operator: Our next question comes from Tal Liani at Bank of America. Please go ahead.
Tal Liani: Hi guys. My question is about the non-service provider. Two questions. First, cloud went down from 33% to 25% of this non-cloud portion? And I'm trying -- I want to understand what is driving the trends right now in the cloud, meaning they're investing heavily inside the data center. Doesn't it translate into more traffic outside that requires your solutions? And if that's the case, it means that they had tons of inventory before. So, where are we on the absorption of cloud inventories? The second question is about the government and enterprise. This portion is growing. And can you talk about trends there, what's driving it, et cetera? Thanks.
Gary Smith: Okay. Let me take the first part of that on the cloud Tal. If you look at what we've done in the cloud space, we were up 50% -- 57% last year. If you look at the first half of this year, we're up 14%. Revenues were down slightly in Q2. That's just normal sort of ebbs and flow, frankly. And the order flows we expect in Q3 and we're seeing in Q4, we expect both orders and revenue to increase in the second half of the year. The other thing I would say about it is, yes, they're investing heavily inside the data center right now, and their cloud business is growing, as witnessed by those numbers that I just gave you. That's really before all of the AI stuff hits and comes out of the data center. That's really all in front of us. We are now seeing specific plans and engagements around network deployments in the second half and moving into early 2025 to deal with what they expect to be an increase in AI traffic as well. So, I think we're very positive around the whole cloud space. And if you look at the first half, we took market share. Even though we have a very high market share in cloud, I want to be very specific about this, we took market share in the first half. And that's before you've got WaveLogic 6 coming online, which has a massive technology advantage. You heard us talk about the orders, just in the last couple of quarters, you've got multiple strategic awards for 400-gig ZR+ and we talked about the new 800-gig ZR+ as well, which is obviously for WaveLogic Nano. So, -- and that's an incremental market opportunity for us, as Scott was just saying, around the short reach WAN and then eventually into the actual data center itself.
Jim Moylan: On the government and enterprise side, we are showing growth in that sector, particularly on the government side, we were up last year, 22%, 23%. Year-to-date, we're up about 6% and we see a lot of opportunity, particularly on the government side, and we're pushing hard to make sure we have the portfolio, the products, services, and software to meet government's demands, which are increasing.
Tal Liani: Great. Thank you.
Gary Smith: Thanks. Tal.
Operator: Our next question comes from Ruben Roy with Stifel. Please go ahead.
Ruben Roy: Yes. Thank you. Gary, I want to double-click a bit on some of the commentary you had on investing to address some of the opportunities and especially around the cloud service providers. One of the things that's coming up more recently at OFC and other events is it seems like there's a demand for customized architectures and that type of thing. So, wondering, as you think about those types of investments, are you thinking about disaggregating some of your market-leading technologies, i.e., DSPs or Optical front ends, et cetera?
Gary Smith: Yes, let me take the first part of that, Scott, if you have anything to add to it. The answer to your question is absolutely and we've been engaged with these guys for a while. And if you think about it, we're an obvious choice for that given our leading Coherent technology. And however they want to consume that, be it in pluggable form or be it in more discrete component form, it basically increases the velocity of our existing investments. There are things that we need to do, we believe, to make that applicable into that space, but that is all additional incremental market for us. I mean, we have zero market share and zero revenues from inside the data center right now. And so, we are increasingly engaged. And given the depth of our relationship with these folks, we believe, we're very well-placed to benefit from that. And particularly, as you see the GPU intensity of the AI build-out that is increasing data rates and increasing distances, which really plays into what we think will be an intersect point with the Coherent technology.
Scott McFeely: Yes, Ruben we talked about the opportunity of the coherent coming to solve some of the problems inside the data center. We're very cognizant of the fact that inside the data center, the key players there, whether they be the end cloud consumers themselves or other ecosystem players that play there are -- have really grown up in a disaggregated model of consuming technology. We're very aware of that, and we're taking steps to make sure that we are ready to play there and absolutely are willing to play there. That's just the way it's going to get consumed.
Ruben Roy: That's great. Thank you. Just a quick follow-up. It's great to see the way broader deployments of Verizon. Can you maybe just talk about conversations you're having with either other service providers in North America or elsewhere or cloud service providers on that product specifically?
Scott McFeely: Yes, I think a bit of a step back, WaveRouter is one of the products in a family of products that we call our Coherent Routing portfolio. And what we're seeing is, as service providers think about their sustainable role in the world going forward, their metro and access connectivity is really important to them, and they're looking at what they're going to have to be able to deliver in terms of high-capacity low-latency type networks. And that is, again, playing into the strength of optics as a more and more important part of it. So, we've built a family of purpose-built routers that is designed to go after that in an optimized way, WaveRouter being the biggest part of that -- the big brother of that family, if you like. If you take more broader from a Coherent Router perspective in the family our 5000 Series, 8000 Series and WaveRouter, we've got over 100 customers worldwide, deploying that today. And they're buying into the footprint optimization that you get on the purpose-built router, they're buying into the world-class optics. And they're also very importantly buying into the multilayer domain control that really allows them to enable convergence in their network. So, that's where we're seeing the traction lots of -- WaveRouter itself is actually the redundant chassis version of that. So, where people are deeper in their network and they have high capacity redundancy, that's where they land on WaveRouter as part of that broader story.
Ruben Roy: Thank you.
Operator: Our next question comes from George Notter at Jefferies. Please go ahead.
George Notter: Hi, guys. Thanks very much. Just a couple of modeling questions. I was looking at the DSO number, I think it was 98% in the quarter. That's up 10 days sequentially. Was there something going on this quarter with linearity or collections? What can you say there? And then also I wanted to ask about inventories. Your inventories were up sequentially. I know that you guys said previously that you don't expect them to go down that rapidly this year. But I guess I was a bit surprised to see inventories go up sequentially. So, any insights there would be great. Thanks.
Jim Moylan: Yes. We still expect, George, that by the end of the year, our inventory will be down from the end of last year by a couple of hundred million dollars. There are some movements through the year based on what customers are doing and what our vendors are doing. But we think that by the end of the year, we'll be up $200 million or so below where we were at the end of last year. And the first part of your question was--
George Notter: The linearity question, DSOs?
Jim Moylan: Yes, I don't think you should read a lot into that. We actually have large customers who pay large amounts at certain times and we were lucky enough in Q1 to get end-of-quarter amount paid that brought our DSOs down. My guess is our DSOs are going to be in a range of 93 to 96 or so for the year. It's a little higher than that now, but we'll be 93 to 96, is my guess.
George Notter: Got it. Fair enough. Thank you very much.
Operator: Our next question comes from Amit Daryanani with Evercore. Please go ahead.
Amit Daryanani: Good morning and thanks for taking my question. I have two as well. I guess maybe the first one is when I think about your back half guide, one of the questions that folks seem to be kind of struggling with is sort of implying 20%-plus sequential growth in the October quarter at this point, to hit the $4 billion number. That seems to be a very steep acceleration given kind of what you've seen so far in the year. So, I'd love to just understand what's underpinning from a vertical basis, maybe the sizable acceleration that you expect in October quarter right now?
Gary Smith: Yes. Listen, that's a very fair question, Amit. I'd answer it in a number of ways. What gives us confidence around that. First of all, we're seeing incremental improvement on service providers, not what we'd anticipated coming into the year, but we're clearly seeing incremental improvement in terms of orders, pipeline, activity, et cetera. Secondly, we still have a very large backlog and that also gives us some confidence around our Q4 step-up for the year. And the other thing I would say is we're seeing strong cloud provider engagement as well, even though we're up 14% already, we expect a very strong second half from the cloud providers as well. So, incremental improvements on the service providers and we've got good visibility, particularly in North America, to them deploying their inventory that they've got. And we've got -- we're seeing good progress on that. So, I think you put all of those together and that's what gives us confidence in Q4.
Amit Daryanani: Perfect. That's really helpful. And then Gary, you sound a lot more -- you got incrementally more positive on the AI opportunity and how that's going to ramp up for you folks over the next couple of years? I'm wondering, given everything that you've highlighted so far, does that alter your view of the long-term growth range for Ciena as you go forward? And when do you think some of these AI opportunities will start to show up on your revenue stream? Thank you.
Gary Smith: Yes, I mean I think the question has always been in our space. We see all the activity inside the data center and logic would say that at some point to monetize that has to come out and I think we've all been collectively looking at that. I think we're beginning to see the signs of that right now. I mean, AI traffic is being obviously things like the current models are being put out there. But the traffic flows are then blended with cloud and it's difficult to see whether that's driving it or just the cloud expansion. We are now beginning to see specific engagements with the cloud players around provisioning for AI traffic as we get through next year. So, that is informing sort of improved confidence around that impacting it. Then as we've talked a little bit about inside the data center, that's a little more, obviously, more nascent opportunity for us. We are excited by the disaggregation opportunity, which is all incremental to us there as well. So, you put all of that lot together and there's a reasonable question, our 6% to 8% that we put out there is basically what we can see right now from the TAM opportunities that we're driving. Could that improve -- or a better way of putting it, should that improve over the next three years? Answer to that is probably, yes. But really, the 6% to 8% is just what we can see right now and have visibility to -- that could obviously increase the AI traffic flows into the -- both the cloud and the service provider networks, particularly in broadband.
Jim Moylan: You have to remember Amit that our core optical business is -- it grows at only about 2% or 3% and even in that business, we've been able to do very well and take share. But the core of our business is not growing at a rapid rate. It will depend upon all the things that Gary spoke about, as well as Routing and Switching to get to the higher growth rates we're calling and hopefully it'll go up from there.
Gary Smith: If you look at the TAM, in aggregate, the three main areas of the TAM, it blends at over 30% CAGR, so, we're hopeful that that will impact our 6% to 8% over time.
Amit Daryanani: Thank you.
Operator: Our next question comes from Simon Leopold at Raymond James. Please go ahead.
Simon Leopold: Thanks for taking the question. I wanted to first ask about the concentration of your cloud customers, because I guess the lumpiness that you've called out should have been expected. You had two really big customers in your October and January quarters. What I'm looking for is an understanding of how you expect the concentration within Cloud evolves. Do you expect others to get more significant beyond the two that have been the major drivers of your direct-to-cloud revenue? And then I've got a quick follow up I'll come back with.
Gary Smith: I would say, obviously, there are four large network deploying cloud players that we're all aware of. I think we are employed with all four and you're going to get ebbs and flows between each of them as you go through that. I think it's fair to say we're expanding our relationship with all four of those both in terms of new applications. You saw all the pluggable announcements in the last couple of quarters. And that's a market really this shorter connectivity, DCI connect, where we really don't have a lot of market share. So, that's all incremental market share for us. So, you've seen an expansion of that in addition to submarine, in addition to the MOFN stuff that I talked about around the world with service providers. So, you can see our relationship with those four are getting deeper and they're broadening out. And that's before we have the opportunity inside the data center as well. Now, in addition to that and we did announce a pluggable win with a new cloud provider that is not in those four. So, you are seeing other cloud providers not in the big four come through globally and we're engaged with most of those as well. So, the overall opportunity and market is getting bigger and we're increasing our market share in that space because of the multiple applications that we've got and that's before we start to deliver WaveLogic 6.
Simon Leopold: Thanks. And then just as the follow-up and maybe this is for Scott is that the ZR market is thought of as a revenue headwind. But I presume ZR+s would be somewhat different because that's a product or technology that's not necessarily a standard and provides much better performance than the ZRs. Can you talk about how ZR+ affects your assumptions and the market overall? Thank you.
Scott McFeely: Thanks. A couple points on that. Back on your last comment just a reminder that the four big ones that Gary talked about, all four of those are in our top 10 customer base so there's distribution there. And then there's the next tier. The next tier includes logos that you would recognize as well as I'll just say non-North American cloud providers that are moving up outside their national territory if you like and looking for Western suppliers to provide that as well. We get good business to begin with through open opportunities on them and as they get bigger, they start to build their infrastructure. And the reference that we had on our 400-gig ZR win this quarter was one of those logos. So, we start to see them sort of growing up if you like and becoming a bigger part of the industry and we're benefiting from that. To your question on you know the dynamics of 400-gig ZR and evolution to 800-gig ZR and ZR+, I guess I just would -- from our perspective, sort of have a different view of the 400-gig ZR being a headwind, because if you look at where we actually participate even though we have a massive market share position with the webscalers on all things transport, we don't really participate with them today on their campus Metro DCI. So, for us, we look at that as a net opportunity and a tailwind, whether it be a current generation 400-gig ZR with our WaveLogic 5 Nano or next generation. And then you're right, as we move to next generation, what's happening is because of the power constraints and this sheer demand for compute, these data centers are getting pushed further and further apart geographical distribution is happening. Performance starts to matter again. So, we're not designing to least common denominators of a 400-gig ZR. Performance matters and I think that that moves to our strengths as a technology provider.
Simon Leopold: Thank you.
Gary Smith: Thanks Simon.
Operator: Our next question comes from Samik Chatterjee at JPMorgan. Please go ahead.
Samik Chatterjee: Hi. Thanks for taking my question. You're sounding a lot more positive in terms of the opportunity with telecom service providers with growth as well as AI that you talked about. However, I mean another way that investors I think are also looking at it is when we look at your telco revenue like from 2019 every year 2019, 2020 till like even 2024 the run rate you're at, it's been largely sort of in this $2.1 billion, $2.2 billion range pretty consistently. When we think about sort of pluggables, et cetera, it seems like the telcos have found a way to sort of drive the overall spend that they do despite the increase in bandwidth to a sort of very consistent level. When you think about the drivers that you called out, how do you think about sort of breaking out of that sort of range in terms of what the telcos have spent, how the telco is really willing to spend? Or are they going to look at other ways, including like pluggables, to keep that spend to that sort of similar level? That's largely, I would say, the concern in terms of even as we sort of think about these broader sort of bandwidth acceleration trends, these telcos haven't really shown their appetite to spend more over time. Can you just share your thoughts on that, please? And I have a follow-up.
Jim Moylan: Let me start to answer that, Samik and I think there are a lot of different dimensions to this question. But the first thing I would say is that we've gone through a very unusual period in the industry, starting in 2020 with COVID, then followed by the supply chain dynamics, and the swinging of the pendulum back and forth. And so, my own view is that the recent trends -- and the recent actual spins on the part of service providers are not reflective of a long-term trend. The other thing that's happened during this period is that service providers have spent a large amount of money on building out their 5G networks. So, all of that is wireless year in which we don't participate. It's our view that it's not going to be a highly rapidly growing business, but we do think that over time, service providers will start to spend again, particularly on optical. Every indication that we see is that demand on their networks is growing, at least on their wired networks, and they're going to have to spend to build that out. In the near-term, as we said, on the MOFN side, they're getting that opportunity from the GCNs. And we've said in the past, this is in areas where the GCNs actually are regulated -- prevented from owning fiber and owning the networks. But even in places where they can own their own networks, they want to get enough gear out there more quickly than they can do themselves. And so they're entering into MOFN arrangements with service providers in the U.S. and other parts of the world. So, we don't think that the near-term actuals reflect long-term trends. We think the service providers are going to be just fine.
Gary Smith: The other thing I would sort of add to that is, you've got traffic growth and you've got, as Jim said, MOFN cloud driving that. We're also winning share. We have leading technology in this space, leading relationships, and we're winning share in there. We're also -- our TAM expansion, some of the TAM expansions in terms of convergence of metro routing, et cetera, means that we're going to take share in those new emerging markets as well. So, service provider is a challenging market for sure, but we believe it will grow in our space and they will absolutely need to spend and grow their wireline networks, as Jim said, for all the drivers that we know of. And that's before sort of AI really starts to it. They're going to be responsible for delivering a lot of the broadband AI and we're quite bullish on that broadband space. So, we think that we are going to get to a more normalized state with service providers as we get through to next year from an inventory balance point of view and we are incredibly well-positioned to take advantage of that in addition to our confidence in the cloud relationships.
Samik Chatterjee: Got it. And if I can just do a quick follow-up. Jim, you mentioned in your remarks that you're expecting orders in Q3 to be slightly above revenue potentially. Is that really what's embedded in the Q4 guide? Because my math would indicate that you're sort of implying a 50% increase in the orders from Q2 to then sort of drive to that order level in Q3? Am I doing the sort of -- I'm getting it in the ballpark in terms of what's embedded in the revenue recovery in Q4?
Jim Moylan: In the ballpark, we do expect a meaningful increase in orders in Q3 based on everything we see now. And if things fall right, we could approach what we expect to deliver for revenue in the quarter. Whether we get there or not, we're going to be close to what we delivered in revenue in Q3. And that order pattern is what drives a lot of our confidence for Q4.
Samik Chatterjee: And we're also -- I'd also point out, we're carrying a big backlog, too. Still.
Gary Smith: Thanks Samik.
Operator: Our next question comes from Ryan Koontz with Needham & Co. Please go ahead.
Ryan Koontz: Great. Hi, thanks for the question. Just circling back to some previous commentary around the 800 ZR impacts. Can you specify when you think the timing of that impacts to cloud business? And which segments of cloud you expect 800 ZR impact in terms of DCI, metro, long haul, subsea? Thanks.
Scott McFeely: Yes. Commercial availability of our product, Ryan, is going to be late in the calendar year this year. We wouldn't expect it to be a revenue impact for us until 2025certification cycles and obviously, there needs to be post platforms and whatnot that this is parts will go into.
Gary Smith: The other thing--
Ryan Koontz: Later in the year--
Gary Smith: Sorry, Ryan.
Scott McFeely: Yes, I think it will take a couple of quarters beyond availability for to start to see any meaningful revenue.
Gary Smith: And just to be clear, Ryan, we still believe that the ultra-long-haul submarine long-haul market is going to be a systems business, not a pluggable business. And we think the WaveLogic 6E is the one that's going to drive that and we'll be ahead of the market on that by a good long time.
Ryan Koontz: That's great to hear. And just shifting gears real quick on the broadband side. It sounds like some decent momentum there. Can you may be kind of outline the different segments we're seeing success in terms of cable and Tier 2s and what your differentiation is, what the competitive environment is like there? Appreciate it. Thank you.
Scott McFeely: Yes, Ryan. And just to remind folks on the call that our play here is to intercept broadband PON at next-generation PON 10-gig and above. We've got a vertically integrated solution on the OLT side with our Tibit acquisition. It's a modular solution that brings with the benefits of cost and footprint. And it's an open solution unlike sort of pass technology. So, that's the value proposition. Resonating, I think we've got approaching 60 customers globally on that, it's across all the segments that you mentioned. So, Tier 1 service providers, MSOs, large regional broadband providers, both U.S.-based and internationally and a number of Tier 2, Tier 3 broadband suppliers. The majority of those I'm mentioning are actually whole systems, but to remind folks, we also sell the Tibit technology as an individual component in the marketplace through other OEMs as well.
Ryan Koontz: Perfect. Thanks a lot, Scott.
Gregg Lampf: Thank you, Ryan. Thanks everyone for joining us today. We look forward to catching up with everyone later today and over the next days and weeks. Have a good day.
Operator: Ladies and gentlemen, the conference has now concluded. Thank you for attending today's presentation. You may now disconnect.
Subscribe now to gain full access to the earnings summary, 5 years analyst estimates and more exclusive content.
Subscribe NowWARNING: AI-generated summary.
While this is a phenomenal tool that can save you time and provide meaningful insights and key takeaways from the earnings call, it may contain inaccuracies or misinterpretations. For precise information, please refer to the original transcript.
(* All numbers are in thousands)
Fiscal Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,288,289 | 2,445,669 | 2,600,573 | 2,801,687 | 3,094,286 | 3,572,131 | 3,532,157 | 3,620,684 | 3,632,661 | 4,386,549 |
Cost Of Revenue | 1,339,937 | 1,370,106 | 1,438,997 | 1,555,901 | 1,779,596 | 2,030,065 | 1,879,266 | 1,898,705 | 2,072,317 | 2,507,698 |
Gross Profit | 948,352 | 1,075,563 | 1,161,576 | 1,245,786 | 1,314,690 | 1,542,066 | 1,652,891 | 1,721,979 | 1,560,344 | 1,878,851 |
Research And Development Expenses | 401,180 | 414,201 | 451,794 | 475,329 | 491,564 | 548,139 | 529,888 | 536,666 | 624,656 | 750,559 |
General And Administrative Expenses | 126,824 | 123,402 | 132,828 | 142,604 | 160,133 | 174,399 | 169,548 | 181,874 | 179,382 | 215,284 |
Selling And Marketing Expenses | 328,325 | 333,836 | 349,731 | 356,169 | 394,060 | 423,046 | 416,425 | 452,214 | 466,565 | 490,804 |
Selling General And Administrative Expenses | 455,149 | 457,238 | 482,559 | 498,773 | 554,193 | 597,445 | 585,973 | 634,088 | 645,947 | 706,088 |
Other Expenses | -1,509 | -2,319 | 632 | -133 | -13,089 | 21,808 | 23,383 | 23,732 | 32,511 | 64,659 |
Operating Expenses | 902,299 | 940,950 | 995,861 | 1,007,131 | 1,061,494 | 1,167,392 | 1,139,244 | 1,194,486 | 1,303,114 | 1,493,998 |
Cost And Expenses | 2,242,236 | 2,311,056 | 2,434,858 | 2,563,032 | 2,841,090 | 3,197,457 | 3,018,510 | 3,093,191 | 3,375,431 | 4,001,696 |
Interest Income | -25,262 | -25,505 | -12,795 | -2,744 | -12,029 | 3,876 | 6,860 | 2,051 | 6,747 | 62,008 |
Interest Expense | 72,377 | 76,684 | 69,451 | 58,596 | 67,278 | 37,452 | 30,357 | 32,605 | 47,050 | 88,026 |
Depreciation And Amortization | 112,767 | 135,767 | 141,692 | 122,902 | 110,020 | 122,712 | 132,526.999 | 132,265.999 | 140,203 | 142,180 |
EBITDA | 158,820 | 270,380 | 307,407 | 361,557 | 363,216 | 501,262 | 646,174 | 659,759 | 404,180 | 589,041 |
Operating Income | 45,704 | 100,448 | 156,169 | 214,722 | 229,946 | 346,766 | 486,964 | 495,356 | 222,808 | 357,545 |
Total Other Income Expenses Net | -349 | -34,165 | -9,546 | -23,933 | -37,137 | -33,576 | -31,003 | -32,605 | -40,303 | -35,182 |
income Before Tax | -26,673 | 23,764 | 86,718 | 156,126 | 148,781 | 313,190 | 455,961 | 462,751 | 182,505 | 323,653 |
Income Tax Expense | 13,964 | 12,097 | 14,134 | -1,105,827 | 493,471 | 59,756 | 94,670 | -37,445 | 29,603 | 68,826 |
Net Income | -40,637 | 11,667 | 72,584 | 1,261,953 | -344,690 | 253,434 | 361,291 | 500,196 | 152,902 | 254,827 |
Eps | -0.380 | 0.100 | 0.520 | 8.890 | -2.490 | 1.630 | 2.340 | 3.220 | 1.010 | 1.710 |
Eps Diluted | -0.380 | 0.100 | 0.510 | 7.530 | -2.400 | 1.610 | 2.320 | 3.190 | 1 | 1.710 |
Weighted Average Shares Outstanding | 105,783 | 118,416 | 138,312 | 141,997 | 138,555.030 | 155,720 | 154,287 | 155,279 | 151,208 | 148,971 |
Weighted Average Shares Outstanding Diluted | 105,783 | 120,101 | 150,704 | 169,919 | 143,738 | 157,612 | 155,955 | 156,743 | 152,193 | 149,380 |
Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
(* All numbers are in thousands)
Fiscal Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 586,720 | 790,971 | 777,615 | 640,513 | 745,423 | 904,045 | 1,088,624 | 1,422,546 | 994,352 | 1,010,618 |
Short Term Investments | 140,205 | 135,107 | 275,248 | 279,133 | 148,981 | 109,940 | 150,667 | 181,483 | 153,989 | 104,753 |
Cash And Short Term Investments | 726,925 | 926,078 | 1,052,863 | 919,646 | 894,404 | 1,013,985 | 1,239,291 | 1,604,029 | 1,148,341 | 1,115,371 |
Net Receivables | 518,981 | 550,792 | 576,235 | 622,183 | 786,502 | 724,854 | 719,405 | 884,958 | 920,772 | 1,003,876 |
Inventory | 254,660 | 191,162 | 211,251 | 267,143 | 262,751 | 345,049 | 344,379 | 374,265 | 946,730 | 1,050,838 |
Other Current Assets | 192,624 | 196,178 | 172,843 | 197,339 | 198,945 | 297,914 | 308,084 | 325,654 | 370,053 | 405,694 |
Total Current Assets | 1,693,190 | 1,864,210 | 2,013,192 | 2,006,311 | 2,142,602 | 2,381,802 | 2,611,159 | 3,188,906 | 3,385,896 | 3,575,779 |
Property Plant Equipment Net | 126,632 | 191,973 | 288,406 | 308,465 | 292,067 | 286,884 | 329,403 | 329,253 | 312,887 | 315,287 |
Goodwill | 0 | 256,434 | 266,974 | 267,458 | 297,968 | 297,937 | 310,847 | 311,645 | 328,322 | 444,765 |
Intangible Assets | 128,677 | 202,673 | 146,711 | 100,997 | 148,225 | 112,781 | 96,647 | 65,314 | 69,517 | 205,627 |
Goodwill And Intangible Assets | 128,677 | 459,107 | 413,685 | 368,455 | 446,193 | 410,718 | 407,494 | 376,959 | 397,839 | 650,392 |
Long Term Investments | 50,057 | 95,105 | 90,172 | 49,783 | 58,970 | 10,014 | 82,226 | 70,038 | 35,385 | 134,278 |
Tax Assets | 0 | 0 | 1,116 | 1,155,104 | 745,039 | 714,942 | 647,805 | 800,180 | 824,008 | 809,306 |
Other Non Current Assets | 74,076 | 84,656 | 75,871 | 63,593 | 71,652 | 88,986 | 102,830 | 99,891 | 113,617 | 116,453 |
Total Non Current Assets | 379,442 | 830,841 | 869,250 | 1,945,400 | 1,613,921 | 1,511,544 | 1,569,758 | 1,676,321 | 1,683,736 | 2,025,716 |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 2,072,632 | 2,695,051 | 2,882,442 | 3,951,711 | 3,756,523 | 3,893,346 | 4,180,917 | 4,865,227 | 5,069,632 | 5,601,495 |
Account Payables | 209,777 | 222,140 | 235,942 | 260,098 | 340,582 | 344,819 | 291,904 | 356,176 | 516,047 | 317,828 |
Short Term Debt | 190,063 | 2,500 | 236,558 | 352,293 | 7,000 | 7,000 | 25,965 | 25,562 | 25,855 | 28,355 |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 6,348 | 13,577 | 11,472 | 16,341 |
Deferred Revenue | 104,688 | 126,111 | 109,009 | 102,418 | 111,134 | 111,381 | 108,700 | 118,007 | 137,899 | 154,419 |
Other Current Liabilities | 276,608 | 316,283 | 310,353 | 322,934 | 504,287 | 382,740 | 334,132 | 409,285 | 360,782 | 431,419 |
Total Current Liabilities | 781,136 | 667,034 | 891,862 | 1,037,743 | 963,003 | 845,940 | 760,701 | 909,030 | 1,040,583 | 932,021 |
Long Term Debt | 1,274,791 | 1,271,639 | 1,025,991 | 583,688 | 686,450 | 680,406 | 737,771 | 711,919 | 1,103,517 | 1,576,665 |
Deferred Revenue Non Current | 40,930 | 62,962 | 73,854 | 82,589 | 58,323 | 45,492 | 49,663 | 57,457 | 62,336 | 74,041 |
Deferred Tax Liabilities Non Current | 0 | 0 | 0 | 0 | -350,755 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Liabilities | 45,390 | 72,540 | 124,394 | 111,349 | 470,168 | 148,747 | 123,185 | 166,803 | 150,335 | 170,407 |
Total Non Current Liabilities | 1,361,111 | 1,407,141 | 1,224,239 | 777,626 | 864,186 | 874,645 | 910,619 | 936,179 | 1,316,188 | 1,821,113 |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 7,788 | 18,717 | 26,619 | 77,179 | 71,792 | 68,048 | 80,450 | 60,196 | 61,317 | 49,914 |
Total Liabilities | 2,142,247 | 2,074,175 | 2,116,101 | 1,815,369 | 1,827,189 | 1,720,585 | 1,671,320 | 1,845,209 | 2,356,771 | 2,753,134 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock | 1,070 | 1,356 | 1,398 | 1,430 | 1,543 | 1,544 | 1,546 | 1,549 | 1,484 | 1,448 |
Retained Earnings | -6,010,457 | -5,998,790 | -5,926,206 | -4,664,253 | -4,947,652 | -4,644,413 | -4,283,122 | -3,785,132 | -3,632,230 | -3,377,403 |
Accumulated Other Comprehensive Income Loss | -14,668 | -22,126 | -24,329 | -11,017 | -5,780 | -22,084 | -35,358 | 439 | -46,645 | -37,767 |
Other Total Stockholders Equity | 5,954,440 | 6,640,436 | 6,715,478 | 6,810,182 | 6,881,223 | 6,837,714 | 6,826,531 | 6,803,162 | 6,390,252 | 6,262,083 |
Total Stockholders Equity | -69,615 | 620,876 | 766,341 | 2,136,342 | 1,929,334 | 2,172,761 | 2,509,597 | 3,020,018 | 2,712,861 | 2,848,361 |
Total Equity | -69,615 | 620,876 | 766,341 | 2,136,342 | 1,929,334 | 2,172,761 | 2,509,597 | 3,020,018 | 2,712,861 | 2,848,361 |
Total Liabilities And Stockholders Equity | 2,072,632 | 2,695,051 | 2,882,442 | 3,951,711 | 3,756,523 | 3,893,346 | 4,180,917 | 4,865,227 | 5,069,632 | 5,601,495 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities And Total Equity | 2,072,632 | 2,695,051 | 2,882,442 | 3,951,711 | 3,756,523 | 3,893,346 | 4,180,917 | 4,865,227 | 5,069,632 | 5,601,495 |
Total Investments | 190,262 | 230,212 | 365,420 | 334,916 | 216,007 | 119,954 | 232,893 | 251,521 | 210,072 | 239,031 |
Total Debt | 1,464,854 | 1,274,139 | 1,262,549 | 935,981 | 693,450 | 687,406 | 763,736 | 737,481 | 1,129,372 | 1,605,020 |
Net Debt | 878,134 | 483,168 | 484,934 | 295,468 | -51,973 | -216,639 | -324,888 | -685,065 | 135,020 | 594,402 |
Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
(* All numbers are in thousands)
Fiscal Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | -40,637 | 11,667 | 72,584 | 1,261,953 | -344,690 | 253,434 | 361,291 | 500,196 | 152,902 | 254,827 |
Depreciation And Amortization | 112,767 | 135,767 | 141,692 | 122,902 | 110,020 | 122,712 | 132,527 | 132,266 | 140,203 | 142,180 |
Deferred Income Tax | 54,461 | 44,727 | 49,196 | -1,126,732 | 463,631 | 19,865 | 64,339 | -156,469 | -27,502 | -14,852 |
Stock Based Compensation | 42,930 | 55,340 | 51,993 | 48,360 | 52,972 | 59,736 | 67,758 | 84,336 | 105,131 | 130,455 |
Change In Working Capital | -105,373 | 15,634 | -51,459 | -155,663 | -150,773 | -99,627 | -199,862 | -68,151 | -572,114 | -396,751 |
Accounts Receivables | -33,164 | -9,496 | -26,074 | -66,123 | -168,357 | 65,712 | -17,299 | -174,377 | -47,069 | -94,565 |
Inventory | -37,889 | 49,501 | -53,000 | -91,567 | -27,445 | -112,941 | -25,044 | -47,567 | -589,113 | -132,497 |
Accounts Payables | -59,837 | -29,195 | 7,153 | 33,897 | 85,798 | 27,740 | -117,931 | 162,134 | 100,327 | -138,469 |
Other Working Capital | 25,517 | 4,824 | 20,462 | -31,870 | -40,769 | -80,138 | -39,588 | -8,341 | -36,259 | -31,220 |
Other Non Cash Items | 25,668 | -1,023 | 25,514 | 84,062 | 98,101 | 57,020 | 67,601 | 49,468 | 33,624 | 52,473 |
Net Cash Provided By Operating Activities | 89,816 | 262,112 | 289,520 | 234,882 | 229,261 | 413,140 | 493,654 | 541,646 | -167,756 | 168,332 |
Investments In Property Plant And Equipment | -48,216 | -62,109 | -107,185 | -94,600 | -67,616 | -62,579 | -82,667 | -79,550 | -90,818 | -106,197 |
Acquisitions Net | 0 | 37,212 | -32,000 | 0 | -82,670 | -2,667 | -28,300 | 4,678 | -62,043 | -230,048 |
Purchases Of Investments | -255,237 | -223,190 | -387,697 | -301,848 | -279,206 | -159,425 | -219,665 | -172,778 | -651,971 | -255,313 |
Sales Maturities Of Investments | 195,000 | 205,000 | 230,612 | 335,075 | 410,109 | 248,748 | 110,390 | 156,933 | 703,584 | 208,104 |
Other Investing Activites | 2,060 | -40 | 11 | -54 | 117 | -1,351 | 3,531 | 4,680 | 4,942 | -2,984 |
Net Cash Used For Investing Activites | -106,393 | -43,127 | -296,259 | -61,427 | -19,266 | 24,077 | -220,242 | -90,717 | -101,248 | -383,454 |
Debt Repayment | -3,659 | -37,905 | -272,082 | -330,741 | -309,807 | -10,319 | -7,901 | -9,933 | -8,665 | -13,221 |
Common Stock Issued | 17,663 | 30,275 | 23,091 | 20,412 | 23,127 | 22,947 | 28,068 | 28,457 | 30,348 | 31,357 |
Common Stock Repurchased | 0 | 0 | 0 | 0 | -115,738 | -179,135 | -107,007 | -135,359 | -549,254 | -280,707 |
Dividends Paid | 0 | 0 | 0 | 0 | -305,125 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activites | 244,523 | -421 | 244,763 | -722 | 608,314 | -112,459 | -382 | 6,929 | 394,516 | 990,281 |
Net Cash Used Provided By Financing Activities | 258,527 | -8,051 | -4,228 | -311,051 | -99,229 | -278,966 | -87,222 | -116,835 | -133,055 | 229,380 |
Effect Of Forex Changes On Cash | -1,717 | -6,683 | -2,389 | 494 | -5,856 | 476 | -1,643 | -198 | -26,167 | 2,150 |
Net Change In Cash | 240,233 | 204,251 | -13,356 | -137,102 | 104,910 | 158,727 | 184,547 | 333,896 | -428,226 | 16,408 |
Cash At End Of Period | 586,720 | 790,971 | 777,615 | 640,513 | 745,423 | 904,161 | 1,088,708 | 1,422,604 | 994,378 | 1,010,786 |
Cash At Beginning Of Period | 346,487 | 586,720 | 790,971 | 777,615 | 640,513 | 745,434 | 904,161 | 1,088,708 | 1,422,604 | 994,378 |
Operating Cash Flow | 89,816 | 262,112 | 289,520 | 234,882 | 229,261 | 413,140 | 493,654 | 541,646 | -167,756 | 168,332 |
Capital Expenditure | -48,216 | -62,109 | -107,185 | -94,600 | -67,616 | -62,579 | -82,667 | -79,550 | -90,818 | -106,197 |
Free Cash Flow | 41,600 | 200,003 | 182,335 | 140,282 | 161,645 | 350,561 | 410,987 | 462,096 | -258,574 | 62,135 |
Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
(* All numbers are in thousands)
Revenue (TTM) : | P/S (TTM) : | 2.39 | ||
Net Income (TTM) : | P/E (TTM) : | 69.5 | ||
Enterprise Value (TTM) : | 10.315B | EV/FCF (TTM) : | 36.55 | |
Dividend Yield (TTM) : | 0 | Payout Ratio (TTM) : | 0 | |
ROE (TTM) : | 0.05 | ROIC (TTM) : | 0.05 | |
SG&A/Revenue (TTM) : | 0.06 | R&D/Revenue (TTM) : | 0.18 | |
Net Debt (TTM) : | 4.387B | Debt/Equity (TTM) | 0.54 | P/B (TTM) : | 3.32 | Current Ratio (TTM) : | 4.06 |
Trading Metrics:
Open: | 67.09 | Previous Close: | 67.1 | |
Day Low: | 65.98 | Day High: | 67.32 | |
Year Low: | 42.2 | Year High: | 73.47 | |
Price Avg 50: | 64.39 | Price Avg 200: | 53.86 | |
Volume: | 1.024M | Average Volume: | 1.971M |