MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
SIRI stock logo

SIRI

Sirius XM Holdings Inc.

$23.79
0.38
 (1.62%)
Exchange:  NASDAQ
Market Cap:  8.007B
Shares Outstanding:  964204
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Communication Services
Industry:  Entertainment
   
CEO:  Jennifer C. Witz
Full Time Employees:  5515
Address: 
1221 Avenue of the Americas
New York City
NY
10020
US
Website:  https://www.siriusxm.com
Sirius XM Holdings Inc. provides satellite radio services on a subscription fee basis in the United States. It broadcasts music, sports, entertainment, comedy, talk, news, traffic, and weather channels, including various music genres, such as rock, pop and hip-hop, country, dance, jazz, Latin, and classical; live play-by-play sports from various leagues and colleges; various talk and entertainment channels for a range of audiences; national, international, and financial news; and limited run channels. The company also provides streaming service that includes a range of music and non-music channels, and podcasts, as well as channels that are not available on its satellite radio service; and offers applications to allow consumers to access its streaming service on smartphones, tablets, computers, home devices, and other consumer electronic equipment, as well as connected vehicle services. In addition, it distributes satellite radios through automakers and retailers, as well as its website. Further, the company provides location-based services through two-way wireless connectivity, including safety, security, convenience, remote vehicles diagnostic, maintenance and data, and stolen or parked vehicle locator services. Additionally, it offers satellite television services, which offer music channels on the DISH Network satellite television service as a programming package; Travel Link, a suite of data services that include graphical weather, fuel prices, sports schedule and scores, and movie listings; and real-time traffic and weather services. The company was incorporated in 2013 and is headquartered in New York, New York. Sirius XM Holdings Inc. is a subsidiary of Liberty Media Corporation.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/01 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue8,953,0008,699,0008,558,000
Gross Profit4,385,0004,201,0004,026,000
EBITDA2,540,000-747,0002,104,000
Operating Income1,946,000-1,517,0001,471,000
Net Income1,258,000-1,665,000805,000

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets30,056,00027,521,00027,237,000
Total Liabilities16,954,00016,447,00015,674,000
Total Stockholders Equity10,076,00011,074,00011,563,000
Total Debt11,490,00010,375,0001,058,000
Cash and Cash Equivalents306,000162,00094,000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow1,850,0001,741,0001,898,000
Capital Expenditure-650,000-728,000-653,000
Free Cash Flow1,200,0001,013,0001,245,000
Net Income1,258,000-2,075,000805,000
Net Change in Cash159,000-145,000-68,000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)8,978,407.104Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)9,152,972.536Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)9,052,631.758Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)1,838,881.180Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)1,874,634.190Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)1,854,083.244Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)1,481,232.274Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)1,518,763.684Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)1,497,190.174Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)1,502,160.169Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)1,531,366.379Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)1,514,578.555Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)4.190Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)4.250Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)4.150Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)5Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)6Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
8.699B  ?P/S
 (TTM)
: 
1
?Net Income
 (TTM)
: 
-1665000000  ?P/E
 (TTM)
: 
10.64
?Enterprise Value
 (TTM)
: 
18.188B  ?EV/FCF
 (TTM)
: 
14.61
?Dividend Yield
 (TTM)
: 
0.04  ?Payout Ratio
 (TTM)
: 
0.45
?ROE
 (TTM)
: 
0.07  ?ROIC
 (TTM)
: 
0.05
?Net Debt
 (TTM)
: 
10.261B  ?Debt/Equity
 (TTM)
: 
0.84
?P/B
 (TTM)
: 
0.74  ?Current Ratio
 (TTM)
: 
0.3

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
7.63Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates SIRI intrinsic value between $44.10 – $50.44 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate SIRI Intrinsic Value

Common questions about SIRI valuation

Is Sirius XM Holdings Inc. (SIRI) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Sirius XM Holdings Inc. (SIRI) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is SIRI a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether SIRI trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is SIRI’s P/E ratio?

You can see SIRI’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for SIRI?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is SIRI a good long-term investment?

Whether SIRI fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

SIRI

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

1.62
MARKETSnap

Trading Metrics:

Open: 23.36   Previous Close: 23.41
Day Low: 23.29   Day High: 24.16
Year Low: 18.69   Year High: 24.92
Price Avg 50: 21.72   Price Avg 200: 22.07
Volume: 7.536M   Average Volume: 4.712M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Sirius XM (SIRI) Moves 6.8% Higher: Will This Strength Last?
Sirius XM (SIRI) Rises Higher Than Market: Key Facts
SIRI or NFLX: Which Is the Better Value Stock Right Now?
Sirius XM (SIRI) Increases Despite Market Slip: Here's What You Need to Know
Why Sirius XM (SIRI) Could Beat Earnings Estimates Again
Sirius XM (SIRI) Rises But Trails Market: What Investors Should Know

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read