MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
OSW stock logo

OSW

OneSpaWorld Holdings Limited

$23.48
0
 (0%)
Exchange:  NASDAQ
Market Cap:  2.394B
Shares Outstanding:  63.072M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer Cyclical
Industry:  Leisure
   
CEO:  Leonard I. Fluxman
Full Time Employees:  5191
Address: 
Office Number 2
Nassau
BS
Website:  https://onespaworld.com
OneSpaWorld Holdings Limited operates health and wellness centers onboard cruise ships and at destination resorts worldwide. Its health and wellness centers offer services, such as traditional body, salon, and skin care services and products; self-service fitness facilities, specialized fitness classes, and personal fitness training; pain management, detoxifying programs, and body composition analyses; weight management programs and products; and medi-spa services. The company also provides its guests access to beauty and wellness brands, including ELEMIS, Kérastase, and Dysport, with various brands offered exclusively in the cruise market. As of December 31, 2021, it offered health, wellness, fitness, beauty services, treatments, and products onboard 170 cruise ships and at 52 destination resorts. The company is based in Nassau, Bahamas.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/04/30 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue794,045895,019961,001
Gross Profit127,040149,464105,548
EBITDA38,935111,180106,621
Operating Income54,17278,06087,485
Net Income-2,97472,86471,618

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets706,140746,423707,095
Total Liabilities272,071191,926164,518
Total Stockholders Equity434,069554,497542,577
Total Debt170,627112,7430
Cash and Cash Equivalents27,70457,43916,306

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow63,37678,79883,519
Capital Expenditure-5,415-6,743-15,073
Free Cash Flow57,96172,05568,446
Net Income-2,97472,86471,618
Net Change in Cash-4,36029,735-41,133

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2029Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)1,407,572.781Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)1,436,682.288Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)1,419,608Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)64,550.045Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)65,884.982Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)65,101.970Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)176,340.014Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)181,093.100Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)178,305.521Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)153,499.104Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)156,673.564Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)154,811.573Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)1.720Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)1.750Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)1.700Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
895.019M  ?P/S
 (TTM)
: 
2.62
?Net Income
 (TTM)
: 
72.864M  ?P/E
 (TTM)
: 
35.12
?Enterprise Value
 (TTM)
: 
2.605B  ?EV/FCF
 (TTM)
: 
38.05
?Dividend Yield
 (TTM)
: 
0.01  ?Payout Ratio
 (TTM)
: 
0.24
?ROE
 (TTM)
: 
0.13  ?ROIC
 (TTM)
: 
0.13
?Net Debt
 (TTM)
: 
54.106M  ?Debt/Equity
 (TTM)
: 
0.19
?P/B
 (TTM)
: 
4.64  ?Current Ratio
 (TTM)
: 
1.91

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
20.07Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates OSW intrinsic value between $10.10 – $13.10 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate OSW Intrinsic Value

Common questions about OSW valuation

Is OneSpaWorld Holdings Limited (OSW) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for OneSpaWorld Holdings Limited (OSW) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is OSW a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether OSW trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is OSW’s P/E ratio?

You can see OSW’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for OSW?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is OSW a good long-term investment?

Whether OSW fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

OSW

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

0
MARKETSnap

Trading Metrics:

Open: 22.91   Previous Close: 23.48
Day Low: 22.83   Day High: 23.66
Year Low: 14.21   Year High: 23.7
Price Avg 50: 21.43   Price Avg 200: 21.32
Volume: 638778   Average Volume: 1.269M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

OneSpaWorld Holdings Limited (OSW) Q4 2025 Earnings Call Transcript
18-02-2026 12:45
OneSpaWorld Holdings Limited (OSW) Q4 2025 Earnings Call Transcript
OneSpaWorld (OSW) Q4 Earnings and Revenues Miss Estimates
18-02-2026 08:55
OneSpaWorld Holdings Limited $OSW Stock Position Raised by Ariel Investments LLC

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read