MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
NSA stock logo

NSA

National Storage Affiliates Trust

$39.12
0.61
 (1.58%)
Exchange:  NYSE
Market Cap:  3.012B
Shares Outstanding:  20M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Real Estate
Industry:  REIT – Industrial
   
CEO:  David G. Cramer
Full Time Employees:  1466
Address: 
8400 East Prentice Avenue
Greenwood Village
CO
80111
US
Website:  https://www.nationalstorageaffiliates.com
National Storage Affiliates Trust is a Maryland real estate investment trust focused on the ownership, operation and acquisition of self storage properties located within the top 100 metropolitan statistical areas throughout the United States. As of September 30, 2020, the Company held ownership interests in and operated 788 self storage properties located in 35 states and Puerto Rico with approximately 49.5 million rentable square feet. NSA is one of the largest owners and operators of self storage properties among public and private companies in the United States.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/06 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue858,063770,335752,929
Gross Profit629,077558,483346,063
EBITDA626,718531,152471,141
Operating Income336,695297,156278,642
Net Income156,669111,51873,784

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets5,931,8115,354,4625,080,115
Total Liabilities3,805,9703,591,1153,546,332
Total Stockholders Equity1,422,1881,075,980946,038
Total Debt3,682,4003,471,97522,620
Cash and Cash Equivalents64,98050,40823,328

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow441,576363,065338,501
Capital Expenditure-35,548-18,651-38,687
Free Cash Flow406,028344,414299,814
Net Income236,988183,270122,478
Net Change in Cash45,494-36,940-27,115

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)892,536.076Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)906,214.204Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)900,200Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)599,198.711Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)608,381.440Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)604,343.840Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)61,390.104Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)62,616.312Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)62,076.780Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)66,556.509Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)67,576.488Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)67,128.008Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0.810Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)0.820Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0.800Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
770.335M  ?P/S
 (TTM)
: 
4.43
?Net Income
 (TTM)
: 
111.473M  ?P/E
 (TTM)
: 
45.14
?Enterprise Value
 (TTM)
: 
6.742B  ?EV/FCF
 (TTM)
: 
22.49
?Dividend Yield
 (TTM)
: 
0.05  ?Payout Ratio
 (TTM)
: 
2.65
?ROE
 (TTM)
: 
0.07  ?ROIC
 (TTM)
: 
4.36
?Net Debt
 (TTM)
: 
3.421B  ?Debt/Equity
 (TTM)
: 
3.62
?P/B
 (TTM)
: 
3.52  ?Current Ratio
 (TTM)
: 
0.11

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
65.20Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates NSA intrinsic value between $38.92 – $65.95 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate NSA Intrinsic Value

Common questions about NSA valuation

Is National Storage Affiliates Trust (NSA) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for National Storage Affiliates Trust (NSA) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is NSA a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether NSA trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is NSA’s P/E ratio?

You can see NSA’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for NSA?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is NSA a good long-term investment?

Whether NSA fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

NSA

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

1.58
MARKETSnap

Trading Metrics:

Open: 38.43   Previous Close: 38.51
Day Low: 38.29   Day High: 39.24
Year Low: 27.43   Year High: 41.37
Price Avg 50: 34.63   Price Avg 200: 31.67
Volume: 571492   Average Volume: 1.929M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

NSA is using Anthropic's Mythos, report says
20-04-2026 12:23
NSA is using Anthropic's Mythos, report says
NSA spies are reportedly using Anthropic's Mythos, despite Pentagon feud
20-04-2026 12:06
NSA spies are reportedly using Anthropic's Mythos, despite Pentagon feud
National Storage Affiliates Trust Announces Date of its First Quarter 2026 Earnings Release
16-04-2026 16:05
National Storage Affiliates Trust Announces Date of its First Quarter 2026 Earnings Release
Former NSA director Keith Alexander stepping down from Amazon's board
15-04-2026 09:19
Former NSA director Keith Alexander stepping down from Amazon's board
America's biggest public storage company is about to get even bigger
17-03-2026 13:02
America's biggest public storage company is about to get even bigger
Public Storage to Buy NSA: Is This a Smart Growth Move for Investors?
17-03-2026 12:52
Public Storage to Buy NSA: Is This a Smart Growth Move for Investors?

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read