MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
MARI

MARICO.NS

Marico Limited

$826.5
7.05
 (0.86%)
Exchange:  NSE
Market Cap:  1.071T
Shares Outstanding:  1.29B
Delayed data
Calculate MARICO.NS Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer Defensive
Industry:  Household & Personal Products
   
CEO:  Saugata Gupta
Full Time Employees:  1834
Address: 
Grande Palladium
Mumbai
400098
IN
Website:  https://marico.com
Marico Limited, an Indian enterprise founded in Mumbai in 1988, operates as a leading manufacturer and marketer of fast-moving consumer goods. The company offers an extensive portfolio spanning various categories, including hair care (such as oils, shampoos, conditioners, and styling aids), refined edible oils, health and immunity-boosting food products, and personal care items like deodorants, body lotions, and shower gels. Additionally, its offerings extend to baby care, skin care, male grooming, fabric care, and hygiene solutions. Marico distributes these products under a multitude of well-known brands domestically, such as Parachute, Saffola, Nihar Naturals, Beardo, and Set-wet, and internationally with names like Parachute, Fiancée, and Mediker SafeLife. Its widespread market reach is facilitated by a robust distribution infrastructure comprising regional offices, carrying and forwarding agents, redistribution centers, and numerous distributors.

Click to read more…

Revenue Segmentation

🔒 You are currently logged out

Login

It’s free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

No earnings call materials on file for this symbol yet.

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202420252026
Revenue95,730,000107,330,000136,110,000
Gross Profit45,630,00050,450,00049,340,000
EBITDA21,420,00023,290,00025,320,000
Operating Income18,680,00019,640,00021,260,000
Net Income14,810,00016,290,00017,620,000

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202420252026
Total Assets74,210,00083,380,000100,750,000
Total Liabilities32,520,00040,720,0000
Total Stockholders Equity38,320,00039,750,00042,100,000
Total Debt5,280,0005,540,0005,570,000
Cash and Cash Equivalents2,280,0003,200,0004,930,000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202420252026
Operating Cash Flow14,360,00013,630,0000
Capital Expenditure-1,530,000-1,610,0000
Free Cash Flow12,830,00012,020,0000
Net Income14,810,00016,290,0000
Net Change in Cash210,000930,0001,710,000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Low)198,786,757.492Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (High)220,126,425.986Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Avg)207,000,000Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Low)40,220,412.314Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (High)44,538,055.382Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Avg)41,882,193.029Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Low)29,692,357.673Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (High)33,888,053.048Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Avg)31,307,201.224Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Low)34,445,631.574Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (High)38,143,354.542Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Avg)35,868,816.544Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Avg)24.200Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (High)26.190Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Low)22.950Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated Revenue)19Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated EPS)21Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
  ?P/S
 (TTM)
: 
7.78
?Net Income
 (TTM)
: 
  ?P/E
 (TTM)
: 
59.99
?Enterprise Value
 (TTM)
: 
1.059T  ?EV/FCF
 (TTM)
: 
189.52
?Dividend Yield
 (TTM)
: 
0.01  ?Payout Ratio
 (TTM)
: 
0.52
?ROE
 (TTM)
: 
0.43  ?ROIC
 (TTM)
: 
0.26
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
0.13
?P/B
 (TTM)
: 
24.96  ?Current Ratio
 (TTM)
: 
1.43

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Research Access for high/low estimates and the interactive table.

Forward P/E 1YResearch AccessResearch AccessResearch AccessResearch Access
5,651.19Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about MARICO.NS valuation

Is Marico Limited (MARICO.NS) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Marico Limited (MARICO.NS) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is MARICO.NS a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether MARICO.NS trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is MARICO.NS’s P/E ratio?

You can see MARICO.NS’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for MARICO.NS?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is MARICO.NS a good long-term investment?

Whether MARICO.NS fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

MARICO.NS

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

0.86
MARKETSnap

Trading Metrics:

Open: 819.5   Previous Close: 819.45
Day Low: 818.25   Day High: 832.9
Year Low: 690.2   Year High: 848.8
Price Avg 50: 810.68   Price Avg 200: 759.19
Volume: 1.885M   Average Volume: 1.999M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read