MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
KRC stock logo

KRC

Kilroy Realty Corporation

$28.45
0.37
 (1.32%)
Exchange:  NYSE
Market Cap:  3.371B
Shares Outstanding:  14.475M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Real Estate
Industry:  REIT – Office
   
CEO:  Angela Aman
Full Time Employees:  229
Address: 
12200 West Olympic Boulevard
Los Angeles
CA
90064
US
Website:  https://www.kilroyrealty.com
Kilroy Realty Corporation (NYSE: KRC, the company, KRC) is a leading West Coast landlord and developer, with a major presence in San Diego, Greater Los Angeles, the San Francisco Bay Area, and the Pacific Northwest. The company has earned global recognition for sustainability, building operations, innovation and design. As pioneers and innovators in the creation of a more sustainable real estate industry, the company’s approach to modern business environments helps drive creativity, productivity and employee retention for some of the world’s leading technology, entertainment, life science and business services companies. KRC is a publicly traded real estate investment trust (REIT) and member of the S&P MidCap 400 Index with more than seven decades of experience developing, acquiring and managing office and mixed-use projects. As of September 30, 2020, KRC’s stabilized portfolio totaled approximately 14.3 million square feet of primarily office and life science space that was 92.2% occupied and 95.5% leased. The company also had 808 residential units in Hollywood and San Diego, which had a quarterly average occupancy of 85.0% and 37.5%, respectively. In addition, KRC had seven in-process development projects with an estimated total investment of $1.9 billion, totaling approximately 2.3 million square feet of office and life science space. The office and life science space was 90% leased.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/06 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue1,129,6941,135,6291,112,700
Gross Profit778,624762,758745,509
EBITDA708,806735,489808,509
Operating Income329,912334,510315,509
Net Income212,241210,969276,100

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets11,401,04510,898,35710,915,076
Total Liabilities5,741,3525,289,4885,277,333
Total Stockholders Equity5,428,1615,382,0465,420,807
Total Debt5,052,7314,726,1874,844,715
Cash and Cash Equivalents510,163165,690179,316

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow602,589541,1490
Capital Expenditure-543,819-500,9790
Free Cash Flow58,77040,1700
Net Income238,288232,954276,121
Net Change in Cash162,784-344,4730

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2029Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)1,240,271.219Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)1,309,457.355Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)1,278,100Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)893,791.133Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)943,649.547Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)921,052.130Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)113,285.497Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)121,576.828Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)117,818.535Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)100,470.757Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)106,075.324Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)103,535.156Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0.990Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)1.020Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0.950Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)3Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
1.136B  ?P/S
 (TTM)
: 
3.35
?Net Income
 (TTM)
: 
209.002M  ?P/E
 (TTM)
: 
13.56
?Enterprise Value
 (TTM)
: 
8.392B  ?EV/FCF
 (TTM)
: 
1249.97
?Dividend Yield
 (TTM)
: 
0.07  ?Payout Ratio
 (TTM)
: 
0.93
?ROE
 (TTM)
: 
0.05  ?ROIC
 (TTM)
: 
0.03
?Net Debt
 (TTM)
: 
4.588B  ?Debt/Equity
 (TTM)
: 
0.89
?P/B
 (TTM)
: 
0.69  ?Current Ratio
 (TTM)
: 
4.24

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
69.39Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates KRC intrinsic value between $5.00 – $43.44 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate KRC Intrinsic Value

Common questions about KRC valuation

Is Kilroy Realty Corporation (KRC) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Kilroy Realty Corporation (KRC) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is KRC a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether KRC trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is KRC’s P/E ratio?

You can see KRC’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for KRC?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is KRC a good long-term investment?

Whether KRC fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

KRC

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

1.32
MARKETSnap

Trading Metrics:

Open: 27.61   Previous Close: 28.08
Day Low: 27.36   Day High: 28.57
Year Low: 27.07   Year High: 45.03
Price Avg 50: 31.2   Price Avg 200: 37.56
Volume: 2.231M   Average Volume: 2.361M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Kilroy Realty Publishes Fifteenth Annual Sustainability Report
09-04-2026 16:05
Kilroy Realty Publishes Fifteenth Annual Sustainability Report
Kilroy Realty Receives Recognition for Sustainability Excellence, Earning Nareit's 2026 Leader in the Light® Award for Responsibility and Fitwel's 2026 Best in Building Health Impact Award
01-04-2026 16:19
Kilroy Realty Receives Recognition for Sustainability Excellence, Earning Nareit's 2026 Leader in the Light® Award for Responsibility and Fitwel's 2026 Best in Building Health Impact Award
Kilroy Realty Corporation Announces Dates for First Quarter 2026 Earnings Release and Conference Call
31-03-2026 16:26
Kilroy Realty Corporation Announces Dates for First Quarter 2026 Earnings Release and Conference Call
Brokerages Set Kilroy Realty Corporation (NYSE:KRC) Price Target at $38.93
09-03-2026 02:54
Brokerages Set Kilroy Realty Corporation (NYSE:KRC) Price Target at $38.93
Kilroy Realty Corporation Announces Board Refreshment
26-02-2026 09:05
Kilroy Realty Corporation Announces Board Refreshment
Kilroy Realty Corporation (KRC) Q4 2025 Earnings Call Transcript
10-02-2026 17:54

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read