MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
GDS stock logo

GDS

GDS Holdings Limited

$39.91
-1.75
 (-4.2%)
Exchange:  NASDAQ
Market Cap:  7.754B
Shares Outstanding:  151.259M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Technology
Industry:  Information Technology Services
   
CEO:  Wei Huang
Full Time Employees:  2276
Address: 
Building C, Sunland International
Shanghai
200137
CN
Website:  https://www.gds-services.com
GDS Holdings Limited, together with its subsidiaries, develops and operates data centers in the People’s Republic of China. The company provides colocation services comprising critical facilities space, customer-available power, racks, and cooling; managed hosting services, including business continuity and disaster recovery, network management, data storage, system security, operating system, database, and server middleware services; managed cloud services; and consulting services. It serves cloud service providers, large Internet companies, financial institutions, telecommunications and IT service providers, and large domestic private sector and multinational corporations. The company was founded in 2001 and is headquartered in Shanghai, the People’s Republic of China.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/20 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue9,956,50110,322,06811,120,803.605
Gross Profit1,922,4502,222,6292,274,385.238
EBITDA1,364,8084,505,1234,829,514.423
Operating Income-2,458,7051,151,9931,464,468.308
Net Income-4,290,0533,425,386923,770.135

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets74,446,69073,648,62880,049,440
Total Liabilities54,322,88749,979,99552,294,717
Total Stockholders Equity19,958,22623,538,70226,856,766
Total Debt47,993,39144,459,66647,554,322
Cash and Cash Equivalents7,710,7117,867,65914,315,068

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow2,065,2571,938,3653,273,568
Capital Expenditure-6,253,684-3,254,478-4,484,979
Free Cash Flow-4,188,427-1,316,113-1,211,411
Net Income-4,290,0533,425,386923,770
Net Change in Cash-964,13410,221,5726,713,352

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)18,242,291.116Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)20,637,386.778Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)19,122,851.978Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)8,187,012.697Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)9,261,914.883Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)8,582,202.255Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)141,166.716Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)165,615.111Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)150,154.220Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)2,176,796.379Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)2,462,595.763Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)2,281,870.993Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0.730Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)0.810Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0.690Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)5Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)2Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
1.434B  ?P/S
 (TTM)
: 
4.75
?Net Income
 (TTM)
: 
-144193595.3  ?P/E
 (TTM)
: 
56.41
?Enterprise Value
 (TTM)
: 
87.37B  ?EV/FCF
 (TTM)
: 
-69.82
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0.01
?ROE
 (TTM)
: 
0.04  ?ROIC
 (TTM)
: 
0.01
?Net Debt
 (TTM)
: 
5.013B  ?Debt/Equity
 (TTM)
: 
1.77
?P/B
 (TTM)
: 
2.01  ?Current Ratio
 (TTM)
: 
2.6

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
799.40Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

Strengths (preview)
  • Robust Revenue Growth: GDS Holdings reported an 18% year-on-year revenue increase in Q3 2024, as highlighted in the earnings call transcript, reflecting strong demand for its data center services and effective market positioning within the industry.
  • Solid Financial Performance: Key metrics from the income statement show consistent revenue and gross profit growth, supported by positive operating cash flow and free cash flow trends from the cash flow statements, indicating operational efficiency and financial stability.
  • Strategic Market Presence: The company profile data positions GDS as a key player in the data center industry, with a strong sector presence and a significant market cap, underpinned by a large employee base and operational scale in its country of origin.

Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.

Log in to continue

Log in with Full Access for the complete SWOT analysis.

Login — it's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate GDS Intrinsic Value

Common questions about GDS valuation

Is GDS Holdings Limited (GDS) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for GDS Holdings Limited (GDS) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is GDS a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether GDS trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is GDS’s P/E ratio?

You can see GDS’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for GDS?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is GDS a good long-term investment?

Whether GDS fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

GDS

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

-4.2
MARKETSnap

Trading Metrics:

Open: 39.75   Previous Close: 41.66
Day Low: 39.58   Day High: 41.3
Year Low: 16.93   Year High: 48.61
Price Avg 50: 43.38   Price Avg 200: 37.18
Volume: 806825   Average Volume: 2.379M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

GDS Holdings (GDS) Beats Q4 Earnings and Revenue Estimates
Lightwave Logic High-Speed Modulator Platform Now Available in GDS Factory PDK for GlobalFoundries Silicon Photonics Platform
GDS Announces Private Placement of US$300 Million convertible preferred shares to A Chinese Institutional Investor
GDS Holdings (NASDAQ:GDS) Receives Consensus Recommendation of “Moderate Buy” from Analysts
GDS Holdings (GDS) Q3 Earnings and Revenues Top Estimates

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read