MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
DEI stock logo

DEI

Douglas Emmett, Inc.

$9.3
0.07
 (0.76%)
Exchange:  NYSE
Market Cap:  1.557B
Shares Outstanding:  114.283M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Real Estate
Industry:  REIT – Office
   
CEO:  Jordan L. Kaplan
Full Time Employees:  770
Address: 
1299 Ocean Avenue
Santa Monica
CA
90401
US
Website:  https://www.douglasemmett.com
Douglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/07 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue1,020,488986,4781,003,982
Gross Profit198,906636,220-161,819
EBITDA593,577590,864654,177
Operating Income149,670206,816190,449
Net Income-42,70623,51716,267

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets9,644,2189,403,7009,288,181
Total Liabilities5,798,8215,745,4605,813,250
Total Stockholders Equity2,219,8622,058,6491,904,557
Total Debt5,554,0075,508,8445,566,115
Cash and Cash Equivalents523,082444,623340,789

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow426,964408,6930
Capital Expenditure-189,15700
Free Cash Flow237,807408,6930
Net Income-43,8977,58816,267
Net Change in Cash254,245-78,531-444,652

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2029Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)1,148,695.868Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)1,187,244.974Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)1,167,900Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)763,898.970Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)789,534.670Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)776,669.989Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)-18,816.244Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)-18,025.884Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)-18,419.390Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)53,468.183Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)55,262.523Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)54,362.075Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)-0.110Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)-0.110Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)-0.110Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)2Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
986.478M  ?P/S
 (TTM)
: 
1.74
?Net Income
 (TTM)
: 
22.14M  ?P/E
 (TTM)
: 
107.58
?Enterprise Value
 (TTM)
: 
6.977B  ?EV/FCF
 (TTM)
: 
58.76
?Dividend Yield
 (TTM)
: 
0.07  ?Payout Ratio
 (TTM)
: 
7.82
?ROE
 (TTM)
: 
0.01  ?ROIC
 (TTM)
: 
-0.04
?Net Debt
 (TTM)
: 
5.076B  ?Debt/Equity
 (TTM)
: 
2.92
?P/B
 (TTM)
: 
0.92  ?Current Ratio
 (TTM)
: 
0.08

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
N/AFull AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates DEI intrinsic value between $23.40 – $35.93 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate DEI Intrinsic Value

Common questions about DEI valuation

Is Douglas Emmett, Inc. (DEI) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Douglas Emmett, Inc. (DEI) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is DEI a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether DEI trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is DEI’s P/E ratio?

You can see DEI’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for DEI?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is DEI a good long-term investment?

Whether DEI fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

DEI

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

0.76
MARKETSnap

Trading Metrics:

Open: 9.11   Previous Close: 9.23
Day Low: 9.04   Day High: 9.39
Year Low: 9.04   Year High: 16.99
Price Avg 50: 10.04   Price Avg 200: 12.91
Volume: 1.551M   Average Volume: 2.667M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

DEI or NNN: Which Is the Better Value Stock Right Now?
20-04-2026 12:41
DEI or NNN: Which Is the Better Value Stock Right Now?
Mr. Andy Cohen Elected as Director of Douglas Emmett
10-04-2026 17:02
Mr. Andy Cohen Elected as Director of Douglas Emmett
Douglas Emmett Announces Dates for Its 2026 First Quarter Earnings Results and Live Conference Call
31-03-2026 20:47
Douglas Emmett Announces Dates for Its 2026 First Quarter Earnings Results and Live Conference Call
Douglas Emmett (NYSE:DEI) Sets New 52-Week Low Following Analyst Downgrade
04-03-2026 02:41
Douglas Emmett (NYSE:DEI) Sets New 52-Week Low Following Analyst Downgrade
Douglas Emmett, Inc. (DEI) Presents at Citi's Miami Global Property CEO Conference 2026 Transcript
03-03-2026 12:32
Douglas Emmett, Inc. (DEI) Presents at Citi's Miami Global Property CEO Conference 2026 Transcript
Douglas Emmett, Inc. (DEI) Q4 2025 Earnings Call Transcript
11-02-2026 16:54
Douglas Emmett, Inc. (DEI) Q4 2025 Earnings Call Transcript

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read