MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
CXW stock logo

CXW

CoreCivic, Inc.

$20.51
1.38
 (7.21%)
[ms_data_label text=’Delayed data’]
Exchange:  NYSE
Market Cap:  2.145B
Shares Outstanding:  27.778M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Real Estate
Industry:  REIT – Specialty
   
CEO:  Patrick Swindle
Full Time Employees:  11649
Address: 
5501 Virginia Way
Brentwood
TN
37027
US
Website:  https://www.corecivic.com
CoreCivic, Inc. owns and operates partnership correctional, detention, and residential reentry facilities in the United States. It operates through three segments: CoreCivic Safety, CoreCivic Community, and CoreCivic Properties. The company provides a range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address America’s recidivism crisis, and government real estate solutions. Its correctional, detention, and residential reentry facilities offer rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training, and substance abuse treatment. As of December 31, 2021, the company owned and operated 46 correctional and detention facilities, 26 residential reentry centers, and 10 properties for lease. The company was founded in 1983 and is based in Brentwood, Tennessee.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/08 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue1,896,6351,961,6462,211,182
Gross Profit306,889468,289518,654
EBITDA296,099287,389348,310
Operating Income170,805188,197349,074
Net Income67,59068,868116,503

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets3,105,3992,931,8913,256,743
Total Liabilities1,627,8331,438,5401,851,494
Total Stockholders Equity1,477,5661,493,3511,405,249
Total Debt1,207,3361,012,8691,220,738
Cash and Cash Equivalents121,845107,48797,929

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow231,901269,1530
Capital Expenditure-70,255-71,1710
Free Cash Flow161,646197,9820
Net Income67,59068,868116,503
Net Change in Cash-33,209.001-6,8460

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2027Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)2,651,582.613Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)2,748,716.904Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)2,708,661.667Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)439,937.333Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)456,053.369Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)449,407.605Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)201,945.379Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)211,625.101Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)206,785.240Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)195,190.071Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)202,340.385Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)199,391.812Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)1.930Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)1.960Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)1.870Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)2Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)2Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
1.962B  ?P/S
 (TTM)
: 
0.92
?Net Income
 (TTM)
: 
68.868M  ?P/E
 (TTM)
: 
18.23
?Enterprise Value
 (TTM)
: 
3.143B  ?EV/FCF
 (TTM)
: 
58.25
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0
?ROE
 (TTM)
: 
0.08  ?ROIC
 (TTM)
: 
0.07
?Net Debt
 (TTM)
: 
887.506M  ?Debt/Equity
 (TTM)
: 
0.87
?P/B
 (TTM)
: 
1.51  ?Current Ratio
 (TTM)
: 
1.66

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
13.58Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates CXW intrinsic value between $21.74 – $26.25 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate CXW Intrinsic Value

Common questions about CXW valuation

Is CoreCivic, Inc. (CXW) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for CoreCivic, Inc. (CXW) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is CXW a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether CXW trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is CXW’s P/E ratio?

You can see CXW’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for CXW?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is CXW a good long-term investment?

Whether CXW fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

CXW

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

[ms_data_label text="Daily snapshot"]

7.21
MARKETSnap

Trading Metrics:

[ms_session_rows_unavailable]
Open: [ms_cell_or_dash table='trading_quote' column='open']   Previous Close: [ms_cell_or_dash table='trading_quote' column='previousClose']
Day Low: [ms_cell_or_dash table='trading_quote' column='dayLow']   Day High: [ms_cell_or_dash table='trading_quote' column='dayHigh']
Year Low: 15.74   Year High: 23.54
Price Avg 50: 18.67   Price Avg 200: 19.37
Volume: 841994   Average Volume: 1.153M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

CoreCivic, Inc. (CXW) Q4 2025 Earnings Call Transcript
12-02-2026 20:14
CoreCivic, Inc. (CXW) Q4 2025 Earnings Call Transcript
CoreCivic Says ICE Crackdown is Boosting Sales
11-02-2026 16:53
CoreCivic Says ICE Crackdown is Boosting Sales
CoreCivic Reports Fourth Quarter and Full Year 2025 Financial Results
11-02-2026 16:15
CoreCivic Reports Fourth Quarter and Full Year 2025 Financial Results
CoreCivic: Market Participants Yet To Fully Price In The Company's Potential
31-12-2025 08:55
CoreCivic: Market Participants Yet To Fully Price In The Company's Potential

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read