MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
SHCO stock logo

SHCO

Soho House & Co Inc.

$8.99
-0.01
 (-0.11%)
Exchange:  NYSE
Market Cap:  1.757B
Shares Outstanding:  205.422M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer Cyclical
Industry:  Travel Lodging
   
CEO:  Andrew Carnie
Full Time Employees:  8038
Address: 
515 W. 20th Street
London
NY
10011
US
Website:  https://sohohouseco.com
Soho House & Co Inc. operates a global membership platform of physical and digital spaces that connects a group of members. These members use the platform to work, socialize, connect, create, and flourish all over the world. The company was formerly known as Membership Collective Group Inc. and changed its name to Soho House & Co Inc. in March 2023. Soho House & Co Inc. was founded in 1995 and is headquartered in New York, New York.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2024/12/19 — 3 quarter 2024

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202220232024
Revenue976,0031,135,8791,203,814
Gross Profit445,274546,522565,472
EBITDA-46,79385,98434,802
Operating Income-151,039-23,003-70,041
Net Income-224,157-117,953-162,968

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202220232024
Total Assets2,467,8962,537,8022,443,512
Total Liabilities2,483,2722,695,0122,772,970
Total Stockholders Equity-22,436-174,893-335,059
Total Debt2,123,6612,311,1292,341,193
Cash and Cash Equivalents182,115161,656152,716

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202220232024
Operating Cash Flow14,68246,98889,677
Capital Expenditure-95,401-83,879-81,932
Free Cash Flow-80,719-36,8917,745
Net Income13,526-117,088-163,568
Net Change in Cash-30,619-27,502-4,788

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2026Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)1,424,700Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)1,424,700Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)1,424,700Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)-100,170.572Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)-100,170.572Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)-100,170.572Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)-19,516Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)-19,516Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)-19,516Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)241,691.105Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)241,691.105Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)241,691.105Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)-0.100Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)-0.100Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)-0.100Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
1.204B  ?P/S
 (TTM)
: 
1.36
?Net Income
 (TTM)
: 
-162968000  ?P/E
 (TTM)
: 
-22.69
?Enterprise Value
 (TTM)
: 
4.123B  ?EV/FCF
 (TTM)
: 
161.51
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0
?ROE
 (TTM)
: 
0.22  ?ROIC
 (TTM)
: 
0.01
?Net Debt
 (TTM)
: 
2.185B  ?Debt/Equity
 (TTM)
: 
-7.13
?P/B
 (TTM)
: 
-4.99  ?Current Ratio
 (TTM)
: 
0.72

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
N/AFull AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

Strengths (preview)
  • Robust Revenue Performance: SHCO has demonstrated strong revenue figures in recent income statements, with consistent growth over multiple periods as reported in the latest earnings call transcript. This aligns with positive industry trends within the sector, indicating SHCO's competitive positioning.
  • Healthy Free Cash Flow: The cash flow statements highlight a solid free cash flow yield (TTM), supported by strong operating cash flow metrics. This financial stability provides SHCO with flexibility for reinvestment or debt management.
  • Innovation Focus: Insights from the earnings call transcript emphasize SHCO's commitment to innovation, with strategic investments in product development noted as a driver of recent record revenues, positioning the company favorably for sustained growth.

Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.

Log in to continue

Log in with Full Access for the complete SWOT analysis.

Login — it's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates SHCO intrinsic value between $0.55 – $0.58 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate SHCO Intrinsic Value

Common questions about SHCO valuation

Is Soho House & Co Inc. (SHCO) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Soho House & Co Inc. (SHCO) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is SHCO a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether SHCO trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is SHCO’s P/E ratio?

You can see SHCO’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for SHCO?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is SHCO a good long-term investment?

Whether SHCO fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

SHCO

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-0.11
MARKETSnap

Trading Metrics:

Open: 9   Previous Close: 9
Day Low: 8.99   Day High: 9
Year Low: 4.77   Year High: 9
Price Avg 50: 8.79   Price Avg 200: 7.84
Volume: 2.787M   Average Volume: 1.32M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free

SHCO full analysis

18/08/2025

Welcome to MARKETSNAP’s SWOT analysis for Soho House & Co, also known by its ticker SHCO. If you’re not familiar with this name, let me give you the quick rundown. Soho House & Co operates a global network of private members’ clubs, hotels, and workspaces, catering to a creative and affluent crowd. Think exclusive social spaces in major cities like London, New York, and LA. They’re positioned in the hospitality and lifestyle sector, carving out a niche in luxury and…

Open MarketSnap Listen

Log in to continue

Log in to see the full analysis preview and audio links.

Login — it's free

See in Nexus

Relevant news

Five US Stocks See Over $185M in Insider Buying, with Soho House and WR Berkley Leading the Pack
09-02-2026 08:35
Five US Stocks See Over $185M in Insider Buying, with Soho House and WR Berkley Leading the Pack
Soho House Slides on Financing Concerns in Go-Private Deal
08-01-2026 13:08
Soho House Slides on Financing Concerns in Go-Private Deal

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read