Exchange: | NYSE |
Market Cap: | 792.761M |
Shares Outstanding: | 22.794M |
Sector: | Consumer Defensive | |||||
Industry: | Grocery Stores | |||||
CEO: | Mr. Kemper Isely | |||||
Full Time Employees: | 3235 | |||||
Address: |
|
|||||
Website: | https://www.naturalgrocers.com |
Click to read more…
Operator: Good day, ladies and gentlemen. Welcome to the Natural Grocers Second Quarter Fiscal Year 2024 Earnings Conference Call. [Operator Instructions]. As a reminder, today's call is being recorded.
I'd now like to turn the conference over to Ms. Jessica Thiessen, Vice President, Treasurer for Natural Grocers. Ms. Thiessen, you may begin.
Jessica Thiessen: Good afternoon, and thank you for joining us for the Natural Grocers by Vitamin Cottage Second Quarter Fiscal Year 2024 Earnings Conference Call. On the call with me today are Kemper Isely, Co-President; and Todd Dissinger, Chief Financial Officer. .
As a reminder, certain information provided during this conference call are forward-looking statements based on current expectations and assumptions and are subject to risks and uncertainties. Actual results could differ materially from those described in the forward-looking statements due to a variety of factors, including the risks and uncertainties detailed in the company's most recently filed Forms 10-Q and 10-K.
The company undertakes no obligation to update forward-looking statements. Today's press release is available on the company's website, and a recording of this call will be available on the website at investors.naturalgrocers.com.
Now I will turn the call over to Kemper.
Kemper Isely: Thank you, Jessica, and good afternoon, everyone. Today, I would like to highlight our second quarter financial results and speak to the key drivers of our performance. Then Todd will discuss the results in greater detail and review our updated fiscal year 2024 guidance.
The second quarter results were outstanding as we delivered record quarterly sales margin expansion and significant earnings growth. Our performance reflects a continuation of the positive trends we experienced in recent quarters. Daily average comparable store sales accelerated to 7.5%, driven by a 3.9% increase in basket size, including item count growth, and the 3.5% increase in customer traffic.
The sales comp on a 2-year basis was 10.2% and was the fifth consecutive quarter of strong 2-year comp. New stores also contributed to the sales growth. During the second quarter, we opened 1 new store, and we are pleased with the performance of all 4 new stores opened in the last 12 months. Strong sales growth, combined with effective expense management, generated operating leverage and drove a 34.6% increase in diluted earnings per share to $0.35.
We believe that our strong sales growth over the last year is primarily attributable to 3 key drivers: our differentiated business model; effective customer engagement; and productivity initiatives. I will elaborate on each driver. The first driver of accelerated sales is our differentiated business model, which sets us apart from our competitors in terms of our high product standards, affordable pricing and free science-based nutrition education.
These disciplines have been core to Natural Grocers since our founding in 1955, and are increasingly relevant to today's consumers. We carefully vet our natural and organic product offerings based upon rigorous product standards designed to support human health, animal welfare and a more regenerative environment. A few examples of our strict standards, include selling only 100% certified organic produce, only pasture-raised dairy and only eggs from free-range or pasture-raised chickens. Our grocery peers may offer a limited selection of products with similar standards, whereas every natural grocery store only offers carefully bedded natural and organic products.
Our carefully vetted products are offered at affordable prices, providing customers a very compelling value proposition. We strive to offer pricing that makes regenerative, sustainable and healthier choices, more affordable and accessible. We believe our pricing strategy, coupled with our compelling rewards program, enable our customers to shop our stores on a regular basis for their groceries, dietary supplements and household essentials.
Our strong sales momentum through the second quarter reflects our continuing engagement with our loyal and resilient customer base and our alignment with consumer trends. So who are our customers? Natural Grocers appeals to a diverse group of consumers. We believe that many consumers have a greater focus on health and wellness as a result of the pandemic.
Inflation over the past 2 years has increased consumer emphasis on value. Our customers prioritize products with health and sustainability attributes and understand our differentiation in the market. Our core customer skewed slightly older and is focused on a healthy life span. This group tends to have a higher household income and their spending has been more resilient in recent years. We also appeal to younger generations who prioritize health and sustainability and embrace Natural Grocers authenticity.
The second driver of accelerated sales is effective customer engagement through marketing initiatives and offer management. We continue to leverage our NPower Reward program as reflected in the net sales penetration of 78%, up from 76% a year ago.
We continually refine and enhance the personalization, frequency and range of our NPower offers. We also prioritized customer engagement through a convenient retail environment as well as a high level of customer service. Additionally, we provide extensive free science-based nutrition education programs and coaching in our stores to help customers make informed health and nutrition choices.
The third driver of accelerated sales is productivity initiatives. We developed targeted local and regional marketing campaigns that accelerated sales growth in underperforming stores. We also implemented operational productivity initiatives that enabled us to streamline and automate certain in-store tasks, allowing our crew to devote more time to customer-facing activities to further enhance sales and customer service in our stores.
Our differentiated business model, relevance to consumer trends, customer engagement and productivity initiatives resulted in profitable sales growth over the past several quarters. In closing, I would like to thank our good4u crew for their commitment to operational excellence and exceptional customer service that were instrumental in driving our results. We are fortunate to have crew who share an affinity for our founding principles and are dedicated to ensuring that our stores, operations and supply chain reflect these values.
With that, I will turn our call over to Todd to discuss our financial results and guidance.
Todd Dissinger: Thank you, Kemper, and good afternoon. We are very pleased with our strong second quarter performance. Net sales increased 8.8% from the prior year period to $308.1 million. Daily average comparable store sales increased 7.5% and increased 10.2% on a 2-year basis. Our daily average transaction size increased 3.9%. About half of the transaction size comp was attributed to an increase in items per basket.
The item count increase reflected a continuation of the improving trend we experienced over the past several quarters. Every major product category had an increase in item count. The other half of the transaction size comp was attributed to product cost inflation. We estimate that annualized cost inflation for the second quarter was approximately 2%, which was down 1 percentage point from the previous quarter.
Our daily average transaction count increased 3.5%. This marks our fifth consecutive quarter with positive customer traffic comps. Sales growth was broad-based across product categories. Our strongest performing departments were meat, dairy and body care. The dietary supplement sales comp was in the low single digits. Our branded products continue to gain share of basket and accounted for 8.5% of total sales, up from 8.1% a year ago.
Gross margin increased 20 basis points to 29.3%, driven by store occupancy cost leverage, partially offset by lower product margin attributable to a lower supplement sales mix. In the second quarter of fiscal 2023, we implemented several pricing and promotional strategies, which benefited the year-over-year margin improvement we experienced over the past several quarters.
In the second quarter of 2024, we started to anniversary those benefits, resulting in more moderate margin improvement. Store expenses increased 6.2% in the second quarter, primarily driven by higher compensation expenses. Store expenses as a percentage of sales decreased 50 basis points, reflecting expense leverage as elevated sales more than offset higher labor costs.
Administrative expenses as a percentage of sales increased 10 basis points, driven by higher compensation expenses. Net income was $8 million with diluted earnings per share of $0.35 in the second quarter. This compares to net income of $5.9 million or $0.26 of diluted earnings per share in the second quarter of last year. Adjusted EBITDA was $19.7 million in the second quarter.
Turning to the balance sheet and cash flow. We ended the second quarter in a strong financial position, including $11 million of cash and cash equivalents. We had $11.4 million in outstanding borrowings on our $75 million revolving credit facility.
During the first 6 months of fiscal 2024, we generated cash from operations of $36.8 million and invested $22.5 million in net capital expenditures, primarily for new and relocated stores, resulting in free cash flow of $14.3 million. We are raising our fiscal 2024 guidance for daily average comparable store sales growth and diluted earnings per share.
Our revised guidance includes the following: open 4 to 6 new stores; relocate or remodel 4 to 6 stores; achieve daily average comparable store sales growth between 4% and 6%; achieve diluted earnings per share between $1.08 and $1.18; and direct $30 million to $39 million towards capital expenditures to support our growth initiatives. Our outlook reflects the first half results, operating trends and the current economic environment. Our expectation is that daily average comparable store sales will moderate in the second half of the year as we cycle stronger comps in the back half of fiscal 2023.
Our outlook anticipates that year-over-year gross margin will be about flat in the second half of the year as we will have cycled the benefit of several pricing and promotional strategies implemented last year. Lastly, we expect store expenses as a percentage of sales to be relatively flat on a year-over-year basis. In closing, we are very pleased with our second quarter results, which reflect a continuation of the positive trends we experienced in recent quarters. The strong sales growth, combined with expense management generated operating leverage and yielded a 34.6% increase in diluted earnings per share.
We believe our carefully vetted and organic products, coupled with our emphasis on value and always affordable pricing differentiate us in the marketplace and continue to drive demand with health-conscious consumers. With that, I would like to open up the lines for questions. Thank you.
Operator: [Operator Instructions] The first question comes from Scott Mushkin with R5 Capital.
Unknown Analyst: This is Ryan on for Scott. Congrats on the performance. So I guess I had a few questions. What do you attribute your success to with your strong comp. In other words, like in the market, what do you think your initiatives are the most successful?
Kemper Isely: Well, we're very good at communicating with our customers on a weekly basis because of our loyalty program, and we are giving 78% of our sales from those people that are on our loyalty program and we communicate with them approximately 4 times a week. .
And we have various promotions that resonate well with them, and it drives -- for shopping and increases their basket size. The other thing is that we have a model -- a business model founded -- based on our 5 founding principles of nutrition education, quality products, everyday affordable pricing, being engaged in our communities and taking care of our crew.
And that also resonates with our customers, and it is causing a lot of -- it makes us have a very loyal customer base and is expanding our customer base.
Unknown Analyst: All right. Great. That makes sense. And then just the topic of Ozempic, do you feel as though it's impacting your business in any way? There was actually an article in the Journal this morning that said that those Ozempic are trying to continue their health and kind of maintain their weight after being on Ozempic. Do you feel as though those customers or those consumers will come to you?
Kemper Isely: I think it will increase our customer base because people are looking for -- but if you're losing weight, you're looking for a way to lose weight and then you're looking for a way to keep it off and you, of course, want to be educated on nutrition and how to take care of your body, and that's what we do very well at our stores. .
Unknown Analyst: And then finally, with your new stores, you opened one this quarter. What do you think is doing the best within that store?
Kemper Isely: You mean as far as which category is doing invest in as far or...
Unknown Analyst: Yes, which categories and just -- yes, which categories?
Kemper Isely: Well, our grocery category is always our strongest category, but every category is doing well at that store. It's been successful overall in every category. So there isn't one particular shine starts pretty much matching to our normal new store category -- sorry, new category growth for each category.
And then, of course, we've done a really good job reaching out to the community and getting good support in the community before the store opened and after the store opened, just giving out the word about our store being there, what we're about and so on and so forth.
Operator: This concludes our question-and-answer session. I would like to turn the conference back over to Kemper for any closing remarks. .
Kemper Isely: Thank you for joining us. We continue to be encouraged by our recent operating trends, and we are confident in our ability to drive growth and enhance value for all our stakeholders. Thank you, and have a great day. Goodbye. .
Operator: The conference has now concluded. Thank you for attending today's presentation. You may now disconnect.
Subscribe now to gain full access to the earnings summary, 5 years analyst estimates and more exclusive content.
Subscribe NowWARNING: AI-generated summary.
While this is a phenomenal tool that can save you time and provide meaningful insights and key takeaways from the earnings call, it may contain inaccuracies or misinterpretations. For precise information, please refer to the original transcript.
(* All numbers are in thousands)
Fiscal Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 520,674 | 624,678 | 705,499 | 769,030 | 849,042 | 903,582 | 1,036,842 | 1,055,516 | 1,089,625 | 1,140,568 |
Cost Of Revenue | 369,172 | 442,582 | 503,727 | 556,694 | 623,469 | 664,829 | 753,701 | 763,328 | 784,744 | 813,637 |
Gross Profit | 151,502 | 182,096 | 201,772 | 212,336 | 225,573 | 238,753 | 283,141 | 292,188 | 304,881 | 326,931 |
Research And Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General And Administrative Expenses | 123,480 | 149,645 | 175,400 | 194,439 | 208,247 | 220,629 | 253,849 | 262,941 | 273,619 | 293,255 |
Selling And Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling General And Administrative Expenses | 123,480 | 149,645 | 175,400 | 194,439 | 208,247 | 220,629 | 253,849 | 262,941 | 273,619 | 293,255 |
Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses | 123,480 | 149,645 | 175,400 | 194,439 | 208,247 | 220,629 | 253,849 | 262,941 | 273,619 | 293,255 |
Cost And Expenses | 492,652 | 592,227 | 679,127 | 751,133 | 831,716 | 885,458 | 1,007,550 | 1,026,269 | 1,058,363 | 1,106,892 |
Interest Income | 0 | 0 | 0 | 0 | 0 | 4,952 | 2,048 | 2,271 | 2,371 | 0 |
Interest Expense | 2,496 | 2,993 | 3,044 | 3,793 | 4,560 | 4,952 | 2,048 | 2,271 | 2,371 | 3,299 |
Depreciation And Amortization | 17,212 | 21,337 | 25,633 | 29,611 | 29,530 | 29,477 | 31,993 | 30,433 | 28,606 | 30,406 |
EBITDA | 45,234 | 53,788 | 51,905 | 47,408 | 46,756 | 47,101 | 60,485 | 58,880 | 59,168 | 62,582 |
Operating Income | 24,248 | 28,629 | 20,379 | 14,098 | 15,053 | 16,766 | 27,749 | 28,327 | 30,155 | 31,669 |
Total Other Income Expenses Net | -3,772 | -3,822 | -5,993 | -3,799 | -2,273 | -4,952 | -2,048 | -2,271 | -2,371 | -2,007 |
income Before Tax | 21,754 | 25,636 | 17,335 | 10,305 | 10,493 | 11,814 | 25,701 | 26,056 | 27,784 | 28,370 |
Income Tax Expense | 8,281 | 9,432 | 5,864 | 3,414 | -2,168 | 2,398 | 5,692 | 5,475 | 6,419 | 5,127 |
Net Income | 13,473 | 16,204 | 11,471 | 6,891 | 12,661 | 9,416 | 20,009 | 20,581 | 21,365 | 23,243 |
Eps | 0.600 | 0.720 | 0.510 | 0.310 | 0.570 | 0.420 | 0.890 | 0.910 | 0.940 | 1.020 |
Eps Diluted | 0.600 | 0.720 | 0.510 | 0.310 | 0.560 | 0.420 | 0.890 | 0.910 | 0.940 | 1.020 |
Weighted Average Shares Outstanding | 22,466.432 | 22,490.260 | 22,492.986 | 22,453.409 | 22,361.898 | 22,424.328 | 22,501.779 | 22,591.816 | 22,666.773 | 22,725.088 |
Weighted Average Shares Outstanding Diluted | 22,479.835 | 22,500.833 | 22,507.152 | 22,463.675 | 22,413.038 | 22,554.603 | 22,577.646 | 22,711.003 | 22,816.614 | 22,834.316 |
Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
(* All numbers are in thousands)
Fiscal Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 5,113 | 2,915 | 4,017 | 6,521 | 9,398 | 6,214 | 28,534 | 23,678 | 12,039 | 18,342 |
Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash And Short Term Investments | 5,113 | 2,915 | 4,017 | 6,521 | 9,398 | 6,214 | 28,534 | 23,678 | 12,039 | 18,342 |
Net Receivables | 2,146 | 2,576 | 3,747 | 4,860 | 4,738 | 5,059 | 8,519 | 8,489 | 10,496 | 10,797 |
Inventory | 58,381 | 74,818 | 86,330 | 93,612 | 94,228 | 96,179 | 100,175 | 100,546 | 113,756 | 119,260 |
Other Current Assets | 641 | 1,108 | 3,233 | 3,222 | 2,590 | 7,728 | 6,185 | 2,914 | 4,369 | 4,151 |
Total Current Assets | 67,113 | 82,283 | 97,327 | 108,215 | 110,954 | 115,180 | 143,413 | 135,627 | 140,660 | 152,550 |
Property Plant Equipment Net | 120,224 | 145,219 | 178,297 | 184,417 | 188,768 | 201,635 | 527,264 | 507,154 | 507,865 | 502,111 |
Goodwill | 511 | 5,198 | 5,198 | 5,198 | 5,198 | 5,198 | 5,198 | 5,198 | 5,198 | 5,198 |
Intangible Assets | 389 | 425 | 403 | 457 | 450 | 3,446 | 5,270 | 6,570 | 8,933 | 8,931 |
Goodwill And Intangible Assets | 900 | 5,623 | 5,601 | 5,655 | 5,648 | 8,644 | 10,468 | 11,768 | 14,131 | 14,129 |
Long Term Investments | -796 | -845 | -12,128 | -12,357 | -6,447 | -10,420 | -14,429 | -15,293 | 0 | -14,427 |
Tax Assets | 832 | 866 | 12,178 | 12,419 | 6,447 | 10,420 | 14,429 | 15,293 | 15,902 | 14,427 |
Other Non Current Assets | 712 | 778 | 971 | 1,642 | 1,713 | 1,655 | 647 | 530 | -15,450 | 395 |
Total Non Current Assets | 121,872 | 151,641 | 184,919 | 191,776 | 196,129 | 211,934 | 538,379 | 519,452 | 522,448 | 516,635 |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 188,985 | 233,924 | 282,246 | 299,991 | 307,083 | 327,114 | 681,792 | 655,079 | 663,108 | 669,185 |
Account Payables | 33,835 | 49,896 | 53,615 | 56,849 | 61,104 | 63,162 | 69,163 | 68,949 | 71,283 | 80,675 |
Short Term Debt | 229 | 333 | 478 | 548 | 736 | 1,045 | 34,992 | 38,234 | 39,708 | 40,290 |
Tax Payables | 8,277 | 9,905 | 5,648 | 6,399 | 7,043 | 7,761 | 7,912 | 8,322 | 8,450 | 9,844 |
Deferred Revenue | 725 | 864 | 866 | 906 | 1,453 | 1,410 | 1,819 | 2,157 | 1,757 | 1,866 |
Other Current Liabilities | 15,097 | 18,785 | 11,582 | 13,258 | 16,398 | 17,651 | 23,176 | 24,432 | 24,980 | 31,198 |
Total Current Liabilities | 49,886 | 69,878 | 66,541 | 71,561 | 79,691 | 83,268 | 129,150 | 133,772 | 137,728 | 154,029 |
Long Term Debt | 21,748 | 27,274 | 58,857 | 61,272 | 53,598 | 57,167 | 365,147 | 363,283 | 353,666 | 329,888 |
Deferred Revenue Non Current | 5,842 | 7,236 | 9,566 | 11,696 | 11,726 | 11,393 | -14,429 | -37,231 | -29,840 | -20,365 |
Deferred Tax Liabilities Non Current | 5,409 | 6,073 | 12,178 | 12,419 | 6,447 | 10,420 | 14,429 | 15,293 | 15,902 | 14,427 |
Other Non Current Liabilities | 7,246 | 7,975 | 8,379 | 9,160 | 8,895 | 7,960 | 14,429 | 37,231 | 29,840 | 20,365 |
Total Non Current Liabilities | 40,245 | 48,558 | 88,980 | 94,547 | 80,666 | 86,940 | 379,576 | 378,576 | 369,568 | 344,315 |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 21,977 | 27,607 | 31,907 | 33,428 | 41,142 | 52,520 | 400,139 | 377,829 | 377,686 | 362,490 |
Total Liabilities | 90,131 | 118,436 | 155,521 | 166,108 | 160,357 | 170,208 | 508,726 | 512,348 | 507,296 | 498,344 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock | 22 | 22 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Retained Earnings | 44,280 | 60,484 | 71,955 | 78,846 | 91,507 | 100,923 | 116,291 | 85,419 | 97,717 | 111,871 |
Accumulated Other Comprehensive Income Loss | -69,118 | -90,389 | -114,456 | -143,437 | -164,655 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity | 123,670 | 145,371 | 169,203 | 198,451 | 219,851 | 55,960 | 56,752 | 57,289 | 58,072 | 58,947 |
Total Stockholders Equity | 98,854 | 115,488 | 126,725 | 133,883 | 146,726 | 156,906 | 173,066 | 142,731 | 155,812 | 170,841 |
Total Equity | 98,854 | 115,488 | 126,725 | 133,883 | 146,726 | 156,906 | 173,066 | 142,731 | 155,812 | 170,841 |
Total Liabilities And Stockholders Equity | 188,985 | 233,924 | 282,246 | 299,991 | 307,083 | 327,114 | 681,792 | 655,079 | 663,108 | 669,185 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities And Total Equity | 188,985 | 233,924 | 282,246 | 299,991 | 307,083 | 327,114 | 681,792 | 655,079 | 663,108 | 669,185 |
Total Investments | -796 | -845 | -12,128 | -12,357 | -6,447 | -10,420 | -14,429 | -15,293 | 0 | -14,427 |
Total Debt | 21,977 | 27,607 | 59,335 | 61,820 | 54,334 | 58,212 | 400,139 | 401,517 | 393,374 | 370,178 |
Net Debt | 16,864 | 24,692 | 55,318 | 55,299 | 44,936 | 51,998 | 371,605 | 377,839 | 381,335 | 351,836 |
Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
(* All numbers are in thousands)
Fiscal Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 13,473 | 16,204 | 11,471 | 6,891 | 12,661 | 9,416 | 20,009 | 20,581 | 21,365 | 23,243 |
Depreciation And Amortization | 17,212 | 21,337 | 25,533 | 29,511 | 29,430 | 28,977 | 31,193 | 29,633 | 27,906 | 28,906 |
Deferred Income Tax | -1,186 | 630 | 6,971 | 241 | -5,972 | 3,973 | 3,742 | 864 | 609 | -1,475 |
Stock Based Compensation | 532 | 573 | 879 | 758 | 810 | 1,185 | 1,129 | 877 | 1,186 | 1,360 |
Change In Working Capital | 2,088 | 2,188 | -16,037 | 3,457 | 5,337 | -6,431 | 9,848 | 537 | -14,393 | 10,906 |
Accounts Receivables | 255 | -430 | -1,171 | -1,100 | 145 | -315 | -3,418 | 30 | -2,973 | 315 |
Inventory | -12,909 | -15,711 | -11,512 | -7,282 | -615 | -1,951 | -3,996 | -371 | -13,210 | -5,504 |
Accounts Payables | 5,202 | 12,891 | 3,314 | 7,224 | 1,845 | 1,024 | 10,103 | -2,639 | 447 | 10,350 |
Other Working Capital | 9,540 | 5,438 | -6,668 | 4,615 | 3,962 | -5,189 | 7,159 | 3,517 | 1,343 | -5,161 |
Other Non Cash Items | -370 | 71 | 10 | -9 | 597 | 262 | 582 | 1,388 | 3,020 | 1,666 |
Net Cash Provided By Operating Activities | 31,749 | 41,003 | 28,827 | 40,849 | 42,863 | 37,382 | 66,503 | 53,880 | 39,693 | 64,606 |
Investments In Property Plant And Equipment | -36,512 | -36,750 | -53,759 | -41,231 | -23,717 | -32,733 | -29,584 | -28,287 | -31,444 | -38,093 |
Acquisitions Net | 0 | -5,601 | 19 | 2,732 | 34 | 836 | 0 | 89 | 21 | 107 |
Purchases Of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments | 1,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites | 500 | 13 | 19 | 2,732 | 174 | 32 | 27 | 443 | 280 | 36 |
Net Cash Used For Investing Activites | -34,872 | -42,338 | -53,740 | -38,499 | -23,543 | -31,865 | -29,557 | -27,755 | -31,143 | -37,950 |
Debt Repayment | -46,622 | -203,125 | -207,599 | -291,279 | -15,773 | -414,180 | -244,063 | -80,036 | -139,719 | -541,879 |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 340 | 403 | 531,100 |
Common Stock Repurchased | -83 | -102 | -829 | -261 | -670 | -421 | -337 | -340 | -403 | -181 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -6,301 | -51,453 | -9,067 | -9,089 |
Other Financing Activites | 46,726 | 202,262 | 234,443 | 291,694 | -89 | 405,900 | 235,738 | 100,508 | 128,597 | -304 |
Net Cash Used Provided By Financing Activities | 104 | -863 | 26,015 | 154 | -16,443 | -8,701 | -14,626 | -30,981 | -20,189 | -20,353 |
Effect Of Forex Changes On Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash | -3,019 | -2,198 | 1,102 | 2,504 | 2,877 | -3,184 | 22,320 | -4,856 | -11,639 | 6,303 |
Cash At End Of Period | 5,113 | 2,915 | 4,017 | 6,521 | 9,398 | 6,214 | 28,534 | 23,678 | 12,039 | 18,342 |
Cash At Beginning Of Period | 8,132 | 5,113 | 2,915 | 4,017 | 6,521 | 9,398 | 6,214 | 28,534 | 23,678 | 12,039 |
Operating Cash Flow | 31,749 | 41,003 | 28,827 | 40,849 | 42,863 | 37,382 | 66,503 | 53,880 | 39,693 | 64,606 |
Capital Expenditure | -36,512 | -36,750 | -53,759 | -41,231 | -23,717 | -32,733 | -29,584 | -28,287 | -31,444 | -38,093 |
Free Cash Flow | -4,763 | 4,253 | -24,932 | -382 | 19,146 | 4,649 | 36,919 | 25,593 | 8,249 | 26,513 |
Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
(* All numbers are in thousands)
Revenue (TTM) : | P/S (TTM) : | 0.65 | ||
Net Income (TTM) : | P/E (TTM) : | 25.73 | ||
Enterprise Value (TTM) : | 1.144B | EV/FCF (TTM) : | 35.57 | |
Dividend Yield (TTM) : | 0.04 | Payout Ratio (TTM) : | 1.03 | |
ROE (TTM) : | 0.19 | ROIC (TTM) : | 0.15 | |
SG&A/Revenue (TTM) : | 0.09 | R&D/Revenue (TTM) : | 0 | |
Net Debt (TTM) : | 1.141B | Debt/Equity (TTM) | 0.35 | P/B (TTM) : | 4.72 | Current Ratio (TTM) : | 0.96 |
Trading Metrics:
Open: | 34.49 | Previous Close: | 34.47 | |
Day Low: | 33.57 | Day High: | 35 | |
Year Low: | 14.31 | Year High: | 35 | |
Price Avg 50: | 28.55 | Price Avg 200: | 22.23 | |
Volume: | 141255 | Average Volume: | 85376 |