Full text
Earnings transcript
Read the complete earnings call transcript.
KEY
KeyCorp
$22.1
0.31
(1.42%)
| Exchange: | NYSE |
| Market Cap: | 23.961B |
| Shares Outstanding: | 77.632M |
Delayed data
About The Company
| Sector: | Financial Services | |||||
| Industry: | Banks – Regional | |||||
| CEO: | Christopher Marrott Gorman | |||||
| Full Time Employees: | 16989 | |||||
| Address: |
| |||||
| Website: | https://www.key.com |
KeyCorp functions as the parent entity for KeyBank National Association, delivering a wide array of banking services to retail and business clients across the United States. Its operations are distinctly segmented into a Consumer Bank and a Commercial Bank. Targeting both individual consumers and small to medium-sized businesses, the corporation extends a comprehensive suite of services. These offerings include various deposit accounts, investment solutions, personal financial planning and wellness programs, student loan refinancing, mortgage and home equity products, general lending, credit card services, treasury management, business advisory, wealth and asset management, and trust-related services. Moreover, the company furnishes middle-market clients with a robust selection of sophisticated banking and capital market products. These encompass syndicated lending, debt and equity capital market offerings, commercial payment solutions, equipment financing, commercial real estate mortgage banking, derivatives, foreign exchange services, financial advisory, and public finance. Its commercial mortgage portfolio encompasses loans across diverse sectors, including consumer, energy, healthcare, industrial, public sector, real estate, and technology. Additionally, KeyCorp engages in community development financing, securities underwriting, brokerage, and investment banking services. As of December 31, 2021, its operational reach extended across 15 states, supported by an extensive network of approximately 999 physical branches and 1,317 automated teller machines (ATMs). Beyond its physical footprint, the company offers online and mobile banking capabilities, alongside a dedicated telephone banking call center and other offices. Established in 1849, KeyCorp maintains its corporate headquarters in Cleveland, Ohio.
Click to read more…
Revenue Segmentation
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 10,229,000 | 9,055,000 | 11,188,000 |
| Gross Profit | 5,726,000 | 4,058,000 | 6,967,000 |
| EBITDA | 1,314,000 | -233,000 | 2,322,000 |
| Operating Income | 1,160,000 | -306,000 | 2,304,000 |
| Net Income | 967,000 | -161,000 | 1,829,000 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 188,281,000 | 187,168,000 | 184,381,000 |
| Total Liabilities | 173,644,000 | 168,992,000 | 164,000,000 |
| Total Stockholders Equity | 14,637,000 | 18,176,000 | 20,381,000 |
| Total Debt | 22,645,000 | 14,249,000 | 11,001,000 |
| Cash and Cash Equivalents | 941,000 | 1,743,000 | 1,287,000 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | 2,903,000 | 664,000 | 0 |
| Capital Expenditure | -142,000 | -65,000 | 0 |
| Free Cash Flow | 2,761,000 | 599,000 | 0 |
| Net Income | 967,000 | -161,000 | 1,829,000 |
| Net Change in Cash | 54,000 | 802,000 | -1,743,000 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2028 | Full Access | Full Access | Full Access | Full Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 8,888,899.592 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (High) | 8,898,236.937 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (Avg) | 8,893,568.265 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Low) | 1,909,259.355 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (High) | 1,911,264.937 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Avg) | 1,910,262.146 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Low) | 2,427,293.199 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (High) | 2,955,450.366 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Avg) | 2,691,371.783 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Low) | 2,872,262.442 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (High) | 2,875,279.610 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Avg) | 2,873,771.026 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Avg) | 2.450 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (High) | 2.700 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Low) | 2.220 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated Revenue) | 5 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated EPS) | 7 | Full Access | Full Access | Full Access | Full Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
Strengths (preview)
- Solid Earnings Performance: KeyCorp reported Q4 2025 earnings of $0.43 per share, reflecting strong profitability and operational efficiency for the period, as highlighted in the latest earnings call transcript. This performance underscores the company's ability to generate consistent returns for shareholders.
- Focus on Capital Return and Organic Growth: Management emphasized a commitment to capital return strategies and organic growth during the Q4 2025 earnings call, which could enhance shareholder value and support long-term stability.
- Positive Financial Metrics: Based on the Key Metrics data, KeyCorp demonstrates a competitive gross profit margin (TTM) and net profit margin (TTM), indicating effective cost management and profitability relative to revenue, positioning the company favorably within its sector.
- Strategic Investments: The company is investing in technology and talent, as noted in the earnings call summary, which could drive operational improvements and maintain a competitive edge in the financial services industry.
Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.
At what price to buy it? -
Intrinsic Value Calculator
Based on current fundamentals and analyst forecasts, MARKETSnap estimates KEY intrinsic value between $9.28 – $10.26 per share. This depends on revenue growth, margins, and discount rate.
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
[intrinsic_calculator]
Common questions about KEY valuation
Is KeyCorp (KEY) overvalued or undervalued right now?
MARKETSnap estimates intrinsic value for KeyCorp (KEY) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is KEY a buy, hold, or sell for long-term investors?
MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether KEY trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is KEY’s P/E ratio?
You can see KEY’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for KEY?
MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is KEY a good long-term investment?
Whether KEY fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
KEY
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
1.42
Trading Metrics:
| Open: | 21.95 | Previous Close: | 21.79 | |
| Day Low: | 21.73 | Day High: | 22.31 | |
| Year Low: | 15.59 | Year High: | 23.35 | |
| Price Avg 50: | 21.37 | Price Avg 200: | 20.05 | |
| Volume: | 13.642M | Average Volume: | 13.187M |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's freeKEY full analysis
YouTube Video Transcript: Comprehensive Stock Analysis of KeyCorp (KEY) Hey everyone, welcome back to the channel! I’m thrilled to dive into another deep-dive stock analysis with you today. If you’re passionate about investing and looking for long-term opportunities, you’re in the right place. Today, we’re breaking down KeyCorp, ticker symbol KEY, a major player in the regional banking space. We’re going to cover everything—company background, financials, earnings, valuation, SWOT analysis, recent performance, and even an intrinsic value calculation. So, grab…
