Full text
Earnings transcript
Read the complete earnings call transcript.
RSG
Republic Services, Inc.
$223.19
2.54
(1.15%)
| Exchange: | NYSE |
| Market Cap: | 68.956B |
| Shares Outstanding: | 204.027M |
About The Company
| Sector: | Industrials | |||||
| Industry: | Waste Management | |||||
| CEO: | Jon Vander Ark | |||||
| Full Time Employees: | 42000 | |||||
| Address: |
| |||||
| Website: | https://www.republicservices.com |
Republic Services, Inc., together with its subsidiaries, offers environmental services in the United States. The company offers collection and processing of recyclable materials, collection, transfer and disposal of non-hazardous solid waste, and other environmental solutions. Its collection services include curbside collection of material for transport to transfer stations, landfills, or recycling processing centers; supply of recycling and waste containers; and renting of compactors. In addition, the company engages in the processing and sale of old corrugated containers, old newsprint, aluminum, glass, and other materials; and provision of landfill and transfer services. Further, it offers disposal of non-hazardous solid and liquid material and in-plant services, such as transportation and logistics. It serves small-container, large-container, and residential customers. As of December 31, 2021, the company operated through 356 collection operations, 239 transfer stations, 198 active landfills, 71 recycling processing centers, 6 saltwater disposal wells, and 7 deep injection wells, as well as 3 treatment, recovery, and disposal facilities in 41 states. It also operated 77 landfill gas-to-energy and renewable energy projects and had 124 closed landfills. The company was incorporated in 1996 and is based in Phoenix, Arizona.
Click to read more…
Revenue Segmentation
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 14,964,500 | 16,032,000 | 16,591,000 |
| Gross Profit | 4,423,000 | 4,898,000 | 5,033,000 |
| EBITDA | 4,320,500 | 4,766,000 | 5,250,000 |
| Operating Income | 2,843,300 | 3,224,000 | 3,322,000 |
| Net Income | 1,731,000 | 2,043,000 | 2,139,000 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 31,410,000 | 32,402,000 | 34,366,000 |
| Total Liabilities | 20,867,000 | 20,995,000 | 22,398,000 |
| Total Stockholders Equity | 10,542,000 | 11,405,000 | 11,968,000 |
| Total Debt | 13,069,000 | 12,957,000 | 596,000 |
| Cash and Cash Equivalents | 140,000 | 74,000 | 76,000 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | 3,617,800 | 3,936,000 | 4,296,000 |
| Capital Expenditure | -1,631,100 | -1,855,000 | -1,887,000 |
| Free Cash Flow | 1,986,700 | 2,081,000 | 2,409,000 |
| Net Income | 1,731,400 | 2,044,000 | 2,139,000 |
| Net Change in Cash | 13,200 | -25,000 | 46,000 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2030 | Full Access | Full Access | Full Access | Full Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 20,595,197.988 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (High) | 21,016,270.405 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (Avg) | 20,766,728.444 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Low) | 7,499,301.703 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (High) | 7,652,626.235 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Avg) | 7,561,760.857 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Low) | 3,218,461.801 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (High) | 3,304,218.706 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Avg) | 3,253,397.720 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Low) | 2,146,073.273 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (High) | 2,189,950.115 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Avg) | 2,163,947.193 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Avg) | 10.430 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (High) | 10.590 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Low) | 10.320 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated Revenue) | 13 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated EPS) | 1 | Full Access | Full Access | Full Access | Full Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
Strengths (preview)
- Robust Financial Performance: Republic Services reported strong revenue growth in Q2 2025, as highlighted in the earnings call transcript, with key financial results surpassing expectations. Historical income statements indicate consistent growth in revenue, gross profit, and net income over recent years, supported by strong operating cash flow and free cash flow metrics from cash flow statements.
- Operational Efficiency and Profitability: Key metrics show a healthy gross profit margin TTM and net profit margin TTM, reflecting efficient cost management. The return on equity (ROE) TTM and return on invested capital (ROIC) TTM are indicative of effective capital utilization, positioning RSG favorably within the waste management industry.
- Commitment to Sustainability: The Q2 2025 earnings call emphasized significant investment in sustainability initiatives, aligning with industry trends toward environmental responsibility. This focus enhances brand reputation and long-term value creation, as noted in the company’s strategic priorities.
- Strong Market Position: As part of the waste management industry within the industrials sector, RSG benefits from a stable market presence with a substantial market cap and consistent dividend yield TTM, providing investor confidence and income stability.
Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.
At what price to buy it? -
Intrinsic Value Calculator
Based on current fundamentals and analyst forecasts, MARKETSnap estimates RSG intrinsic value between $97.27 – $158.13 per share. This depends on revenue growth, margins, and discount rate.
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
Common questions about RSG valuation
Is Republic Services, Inc. (RSG) overvalued or undervalued right now?
MARKETSnap estimates intrinsic value for Republic Services, Inc. (RSG) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is RSG a buy, hold, or sell for long-term investors?
MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether RSG trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is RSG’s P/E ratio?
You can see RSG’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for RSG?
MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is RSG a good long-term investment?
Whether RSG fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
RSG
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
1.15
Trading Metrics:
| Open: | 220.81 | Previous Close: | 220.65 | |
| Day Low: | 220.62 | Day High: | 224.99 | |
| Year Low: | 201.42 | Year High: | 258.75 | |
| Price Avg 50: | 221.6 | Price Avg 200: | 224.21 | |
| Volume: | 622185 | Average Volume: | 1.446M |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's freeRSG full analysis
Welcome to MARKETSNAP’s SWOT analysis for Republic Services, or RSG as you might know it on the ticker. If you’re a long-term investor looking to build wealth, you’ve likely come across this giant in the waste management space. Today, we’re diving deep into what makes Republic Services tick, breaking down its strengths, weaknesses, opportunities, and threats, while keeping an eye on what could drive this stock for your portfolio over the long haul. Let’s get started with a quick overview…
