MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
6862.HK stock logo

6862.HK

Haidilao International Holding Ltd.

$14.36
0
 (0%)
[ms_data_label text=’Delayed data’]
Exchange:  HKSE
Market Cap:  77.766B
Shares Outstanding:  5.312B
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer Cyclical
Industry:  Restaurants
   
CEO:  Yong Zhang
Full Time Employees:  137178
Address: 
No. 1 Building
Beijing
102218
CN
Website:  https://www.haidilao.com
Haidilao International Holding Ltd., an investment holding company, engages in the restaurant chain operation and delivery businesses. It operates a Haidilao branded Chinese cuisine restaurant that focuses on hot pot cuisine. The company is also involved in the sale of condiment products and food ingredients; logistics and wholesale trade activities; management consultation; financial management; provision of food research, development, and technology services; and trading businesses. As of December 31, 2021, it owned and operated 1,443 restaurants, which included 1,329 restaurants in Mainland China, as well as 114 restaurants in Hong Kong, Macao, Taiwan, Singapore, Vietnam, Malaysia, Indonesia, South Korea, Japan, the United Kingdom, the United States, Canada, and Australia. The company was incorporated in 2015 and is headquartered in Beijing, the People’s Republic of China.

Click to read more…

Revenue Segmentation

🔒 You are currently logged out

Login

It’s free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

No earnings call materials on file for this symbol yet.

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue41,453,34842,754,68742,106,635
Gross Profit9,436,36712,108,4129,350,798
EBITDA9,129,9018,266,1366,969,456
Operating Income8,991,6196,048,9384,843,870
Net Income4,499,0804,708,0843,945,010

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets24,676,99822,781,25722,099,652.723
Total Liabilities13,160,05812,363,76112,090,237.284
Total Stockholders Equity11,526,63010,433,79410,018,216.202
Total Debt7,304,0826,168,2465,937,108.952
Cash and Cash Equivalents9,330,0157,474,8206,716,216.130

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow9,000,3507,634,4655,694,594.809
Capital Expenditure-630,732-1,309,179-1,689,212.747
Free Cash Flow8,369,6186,325,2864,005,382.062
Net Income5,833,0726,624,0553,945,010.065
Net Change in Cash174,689-68,635-784,055.486

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2028Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)49,903,566.079Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)58,956,362.883Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)54,656,438.811Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)8,363,395.048Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)9,880,563.497Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)9,159,934.361Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)3,943,911.066Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)7,073,069.195Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)4,769,660.756Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)1,472,723.334Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)1,739,883.903Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)1,612,987.190Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)1.020Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)1.310Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0.730Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)24Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)22Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
  ?P/S
 (TTM)
: 
1.65
?Net Income
 (TTM)
: 
  ?P/E
 (TTM)
: 
17.6
?Enterprise Value
 (TTM)
: 
69.817B  ?EV/FCF
 (TTM)
: 
22.68
?Dividend Yield
 (TTM)
: 
0.06  ?Payout Ratio
 (TTM)
: 
1.51
?ROE
 (TTM)
: 
0.41  ?ROIC
 (TTM)
: 
0.31
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
0.59
?P/B
 (TTM)
: 
7.05  ?Current Ratio
 (TTM)
: 
1.33

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
121.82Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate HK Intrinsic Value

Common questions about 6862.HK valuation

Is Haidilao International Holding Ltd. (6862.HK) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Haidilao International Holding Ltd. (6862.HK) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is 6862.HK a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether 6862.HK trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is 6862.HK’s P/E ratio?

You can see 6862.HK’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for 6862.HK?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is 6862.HK a good long-term investment?

Whether 6862.HK fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

6862.HK

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

[ms_data_label text="Daily snapshot"]

0
MARKETSnap

Trading Metrics:

[ms_session_rows_unavailable]
Open: [ms_cell_or_dash table='trading_quote' column='open']   Previous Close: [ms_cell_or_dash table='trading_quote' column='previousClose']
Day Low: [ms_cell_or_dash table='trading_quote' column='dayLow']   Day High: [ms_cell_or_dash table='trading_quote' column='dayHigh']
Year Low: 12.43   Year High: 18.24
Price Avg 50: 15.59   Price Avg 200: 14.54
Volume: 9.282M   Average Volume: 22.995M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
Could not create stock discussion for HK

Relevant news

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read