MARKETSnap
  • Market Snapshots
    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
    • P/E Ratios
      • Large Caps
      • Absolute
      • Total Market PE
    • Stocks Performance
      • Large Caps
      • Absolute
    • Industries Performance
      • Industry
      • Sector
  • Analyze Stock
    • Analyze a stockAnalyze VAC →
    • FindStock Picks / Stock Screener
    • Value · VACIntrinsic Value Calculator
    • Invest · VACInvestment Case
    • Hold · VAC5-Year Outlook
  • Learn
  • Calendar
  • Investment Compounding
    Calculator
  • Investing Philosophy
  • More
    • Charts
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
VAC stock logo

VAC

Marriott Vacations Worldwide Corporation

$118.08
2.59
 (2.24%)
Exchange:  NYSE
Market Cap:  4.061B
Shares Outstanding:  33.632M
Delayed data
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer CyclicalView sector performance
Industry:  Gambling, Resorts & CasinosView industry performance
   
CEO:  Matthew E. Avril
Full Time Employees:  21100
Address: 
7812 Palm Parkway
Orlando
FL
32836
US
Website:  https://www.marriottvacationsworldwide.com
Marriott Vacations Worldwide Corporation is a prominent global leisure company specializing in the development, marketing, sale, and management of vacation ownership products and associated offerings. Its business operations are structured around two core divisions: Vacation Ownership, and Exchange & Third-Party Management. The corporation oversees numerous vacation ownership brands, including Marriott Vacation Club, Grand Residences by Marriott, Sheraton Vacation Club, Westin Vacation Club, Hyatt Residence Club, and Marriott Vacation Club Pulse. Additionally, it is engaged in the creation, promotion, and sale of timeshare products under The Ritz-Carlton Destination Club brand, and holds the rights to develop, market, and sell luxury residential ownership properties bearing The Ritz-Carlton Residences name. Beyond its core ventures, the enterprise provides exchange networks and membership programs, alongside offering management services to external resorts and lodging facilities through various affiliated brands, such as Interval International, Trading Places International, Vacation Resorts International, and Aqua-Aston. As of December 31, 2021, Marriott Vacations Worldwide maintained a portfolio of approximately 120 properties located across the United States and thirteen other international territories. The company’s premium vacation ownership products are primarily distributed through dedicated sales centers situated at its resorts, complemented by various off-site sales locations. Established in 1984, the corporate headquarters for Marriott Vacations Worldwide are located in Orlando, Florida.

Click to read more…

Revenue Segmentation

Revenue by type

Revenue by region

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

Industry Peers

TICKERCOMPANYMKT CAPP/EFWD P/EROIC
VAVAC logoVACMarriott Vacations Worldwide Corporation4.1B—13.56.3%
RSRSI logoRSIRush Street Interactive, Inc.3.2B35.319.014.9%
RRRRR logoRRRRed Rock Resorts, Inc.3.0B12.618.912.2%
MTMTN logoMTNVail Resorts, Inc.5.4B36.836.37.0%
BYBYD logoBYDBoyd Gaming Corporation5.4B11.010.811.3%
SGSGHC logoSGHCSuper Group (SGHC) Limited5.6B14.613.439.8%

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/05/05 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue4,727,0004,967,0005,032,000
Gross Profit1,818,0001,855,000760,000
EBITDA678,000614,00019,000
Operating Income587,000547,000554,000
Net Income254,000218,000-308,000

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets9,680,0009,808,0009,757,000
Total Liabilities7,298,0007,367,0007,764,000
Total Stockholders Equity2,382,0002,442,0001,993,000
Total Debt5,145,0005,225,0005,680,000
Cash and Cash Equivalents248,000197,000733,000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow232,000205,00028,000
Capital Expenditure-118,00000
Free Cash Flow114,000205,00028,000
Net Income254,000217,000-307,000
Net Change in Cash-280,000-46,0000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2028Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Low)5,432,907.876Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (High)5,995,898.329Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Avg)5,760,985.713Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Low)671,454.833Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (High)832,308.855Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Avg)786,929.294Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Low)269,816.444Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (High)379,462.824Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Avg)348,529.780Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Low)1,244,208.825Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (High)1,373,141.196Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Avg)1,319,343.053Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Avg)9.300Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (High)10.870Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Low)7.730Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated Revenue)5Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated EPS)2Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
4.967B  ?P/S
 (TTM)
: 
0.84
?Net Income
 (TTM)
: 
218M  ?P/E
 (TTM)
: 
-12.07
?Enterprise Value
 (TTM)
: 
9.214B  ?EV/FCF
 (TTM)
: 
93.07
?Dividend Yield
 (TTM)
: 
2.77%  ?Payout Ratio
 (TTM)
: 
-32.64%
?ROE
 (TTM)
: 
-15.71%  ?ROIC
 (TTM)
: 
6.29%
?Net Debt
 (TTM)
: 
4.791B  ?Debt/Equity
 (TTM)
: 
2.65
?P/B
 (TTM)
: 
1.95  ?Current Ratio
 (TTM)
: 
3.42

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Research Access for high/low estimates and the interactive table.

Forward P/E 1YResearch AccessResearch AccessResearch AccessResearch Access
13.48Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MarketSnap estimates VAC intrinsic value between $43.81 – $64.41 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate VAC Intrinsic Value

Common questions about VAC valuation

Is Marriott Vacations Worldwide Corporation (VAC) overvalued or undervalued right now?

MarketSnap estimates intrinsic value for Marriott Vacations Worldwide Corporation (VAC) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is VAC a buy, hold, or sell for long-term investors?

MarketSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether VAC trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is VAC’s P/E ratio?

You can see VAC’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for VAC?

MarketSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MarketSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is VAC a good long-term investment?

Whether VAC fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MarketSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

Research tools for Marriott Vacations Worldwide Corporation

  • Marriott Vacations Worldwide Corporation intrinsic value calculatorEstimate what the business is worth
  • Marriott Vacations Worldwide Corporation 5-year outlookWhat has to go right, and what could go wrong
VAC

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

2.24
MarketSnap

Trading Metrics:

Open: 118.6   Previous Close: 115.49
Day Low: 117.81   Day High: 119.99
Year Low: 44.58   Year High: 131.34
Price Avg 50: 106.42   Price Avg 200: 86.33
Volume: 229818   Average Volume: 442385

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Marriott Vacations Worldwide Corporation $VAC Shares Newly Bought by CWA Asset Management Group LLC
23-10-2026 04:06
Marriott Vacations Worldwide Corporation $VAC Shares Newly Bought by CWA Asset Management Group LLC
The Marriott Vacation Clubs® and Topeka Collaborate to Launch Moon Crush "Sunshine Live," a New Destination Music Weekend
22-10-2026 14:32
The Marriott Vacation Clubs® and Topeka Collaborate to Launch Moon Crush "Sunshine Live," a New Destination Music Weekend
Marriott Vacations Worldwide Completes $460 Million Term Securitization
20-10-2026 13:15
Marriott Vacations Worldwide Completes $460 Million Term Securitization
Marriott Vacations Worldwide Appoints Heena Patel as Chief Revenue Management Officer
19-10-2026 16:30
Marriott Vacations Worldwide Appoints Heena Patel as Chief Revenue Management Officer
Marriott Vacations Worldwide Corporation Announces Quarterly Cash Dividend
02-09-2026 13:17
Marriott Vacations Worldwide Corporation Announces Quarterly Cash Dividend
Why Fast-paced Mover Marriott Vacations Worldwide (VAC) Is a Great Choice for Value Investors
24-08-2026 09:57
Why Fast-paced Mover Marriott Vacations Worldwide (VAC) Is a Great Choice for Value Investors

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
      • Large Caps
      • Absolute
      • Total Market PE
      • Large Caps
      • Absolute
      • Industry
      • Sector
    • Analyze a stockAnalyze VAC →
    • FindStock Picks / Stock Screener
    • Value · VACIntrinsic Value Calculator
    • Invest · VACInvestment Case
    • Hold · VAC5-Year Outlook
  • Learn
  • Calendar
  • Investment Compounding Calculator
    • Charts
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Investing Philosophy
  • Nexus
    • Recent Activity
      • Overview
      • My Valuations
      • My Investment Journal
      • Watchlists & Portfolio
    • Settings
    • Public profile ↗
  • Log in

Media

Watch Listen Read