MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Charts
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
MTN stock logo

MTN

Vail Resorts, Inc.

$146.03
-0.06
 (-0.04%)
Exchange:  NYSE
Market Cap:  5.204B
Shares Outstanding:  10.682M
Delayed data
Calculate MTN Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer CyclicalView sector performance
Industry:  Gambling, Resorts & CasinosView industry performance
   
CEO:  Robert A. Katz
Full Time Employees:  6800
Address: 
390 Interlocken Crescent
Broomfield
CO
80021
US
Website:  https://www.vailresorts.com
Vail Resorts, Inc., operating through its various subsidiary entities, oversees a portfolio of mountain resorts and urban ski areas located across the United States. The company’s business activities are structured into three distinct segments: Mountain, Lodging, and Real Estate. The Mountain division is responsible for managing 37 prominent mountain destinations and regional ski facilities. This segment also handles a range of complementary services, including ski instruction, dining establishments, retail and equipment rental operations, and real estate brokerage. The Lodging segment encompasses the ownership and/or management of numerous luxury hotels, condominiums, and other accommodation options, particularly those under the RockResorts brand. Additionally, it oversees condominiums situated near Vail’s mountain resorts, operates various destination resorts and golf courses, and furnishes ground transportation services within its resort areas. The Real Estate segment concentrates on the acquisition, development, and sale of property assets. Formed in 1997, Vail Resorts, Inc. maintains its corporate headquarters in Broomfield, Colorado.

Click to read more…

Revenue Segmentation

MarketSnap
MarketSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

MTN full analysis

10/12/2025

Welcome to MARKETSNAP’s SWOT analysis for Vail Resorts, the powerhouse behind some of the most iconic ski and mountain destinations in the world. If you’re a long-term investor looking to carve out some solid returns in the leisure and hospitality space, you’re in the right place. Today, we’re diving deep into Vail Resorts—known by its ticker MTN—breaking down its strengths, weaknesses, opportunities, and threats to help you decide if this stock deserves a spot in your portfolio. Let’s hit the…

Open MarketSnap Listen

Log in to continue

Log in to see the full analysis preview and audio links.

Login — it's free

Industry Peers

TICKERCOMPANYMKT CAPP/EFWD P/EROIC
MTMTN logoMTNVail Resorts, Inc.5.2B35.434.87.0%
BYBYD logoBYDBoyd Gaming Corporation5.0B3.09.510.2%
CHCHDN logoCHDNChurchill Downs Incorporated5.6B13.711.57.5%
RSRSI logoRSIRush Street Interactive, Inc.4.7B61.530.513.3%
SGSGHC logoSGHCSuper Group (SGHC) Limited5.7B15.513.639.8%
CZCZR logoCZRCaesars Entertainment, Inc.6.0B——6.4%

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/12/10 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202420252026
Revenue2,885,1912,964,3472,838,204
Gross Profit1,229,2541,268,1531,185,041
EBITDA780,847870,462738,189
Operating Income488,849559,960420,541
Net Income231,105280,004147,535

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202420252026
Total Assets5,698,4375,777,885231,349
Total Liabilities4,659,9545,023,981-9,178
Total Stockholders Equity723,537424,499240,527
Total Debt3,044,826814,5943,270,276
Cash and Cash Equivalents322,827440,290231,349

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202420252026
Operating Cash Flow586,774554,870479,626
Capital Expenditure-211,197-235,191-231,625
Free Cash Flow375,577319,679248,001
Net Income246,279280,004147,535
Net Change in Cash-236,030119,356-209,395

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2029Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Low)3,110,279Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (High)3,356,000.001Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Avg)3,238,395.771Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Low)795,354.768Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (High)880,134.027Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Avg)858,211.378Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Low)230,757.115Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (High)290,184.006Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Avg)274,817.100Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Low)443,963.789Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (High)479,038.208Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Avg)462,251.283Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Avg)7.430Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (High)8.110Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Low)6.450Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated Revenue)4Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated EPS)3Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
2.885B  ?P/S
 (TTM)
: 
1.83
?Net Income
 (TTM)
: 
230.405M  ?P/E
 (TTM)
: 
35.36
?Enterprise Value
 (TTM)
: 
8.395B  ?EV/FCF
 (TTM)
: 
26.91
?Dividend Yield
 (TTM)
: 
6.08%  ?Payout Ratio
 (TTM)
: 
214.95%
?ROE
 (TTM)
: 
47.19%  ?ROIC
 (TTM)
: 
6.96%
?Net Debt
 (TTM)
: 
2.462B  ?Debt/Equity
 (TTM)
: 
14.23
?P/B
 (TTM)
: 
21.69  ?Current Ratio
 (TTM)
: 
0.8

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Research Access for high/low estimates and the interactive table.

Forward P/E 1YResearch AccessResearch AccessResearch AccessResearch Access
34.77Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

Strengths (preview)

  • Robust Financial Performance: Vail Resorts reported an 8% increase in resort-reported EBITDA for Q2 2025, as highlighted in the earnings call transcript, reflecting strong operational efficiency and revenue growth in core business segments. This performance underscores the company's ability to generate consistent returns.
  • Strong Balance Sheet: Data from the balance sheet indicates a focus on maintaining financial stability, with significant cash and cash equivalents alongside manageable total liabilities. This positions MTN favorably for strategic investments and shareholder returns through dividends and share repurchases.
  • Positive Revenue Trends: Income statement data shows consistent revenue growth, supported by strong gross profit margins. This aligns with industry trends in the leisure and hospitality sector, as indicated by sector performance metrics, reinforcing MTN's competitive standing.
  • Commitment to Shareholder Value: The earnings call transcript emphasizes ongoing capital returns via dividends and share repurchases, supported by a healthy dividend yield (TTM) from key metrics, enhancing investor confidence.

Log in with Research Access for Weaknesses, Opportunities, Threats, and the complete SWOT.

Log in to continue

Log in with Full Access for the complete SWOT analysis.

Login — it's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MarketSnap estimates MTN intrinsic value between $108.02 – $135.07 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about MTN valuation

Is Vail Resorts, Inc. (MTN) overvalued or undervalued right now?

MarketSnap estimates intrinsic value for Vail Resorts, Inc. (MTN) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is MTN a buy, hold, or sell for long-term investors?

MarketSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether MTN trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is MTN’s P/E ratio?

You can see MTN’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for MTN?

MarketSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MarketSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is MTN a good long-term investment?

Whether MTN fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MarketSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

MTN

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-0.04
MarketSnap

Trading Metrics:

Open: 146.36   Previous Close: 146.09
Day Low: 145.23   Day High: 147.76
Year Low: 118.51   Year High: 163.34
Price Avg 50: 142.89   Price Avg 200: 137.23
Volume: 720214   Average Volume: 801787

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Vail Resorts' 6.47% Dividend Faces Weather Risk as Free Cash Flow Falls Short
02-10-2026 12:45
Vail Resorts' 6.47% Dividend Faces Weather Risk as Free Cash Flow Falls Short
Vail Resorts Is Looking Better, But It's Too Soon For An Upgrade
29-09-2026 06:30
Vail Resorts Is Looking Better, But It's Too Soon For An Upgrade
Vail Resorts, Inc. (MTN) Q4 2026 Earnings Call Transcript
28-09-2026 22:43
Vail Resorts, Inc. (MTN) Q4 2026 Earnings Call Transcript
Vail Resorts (MTN) Reports Q4 Loss, Tops Revenue Estimates
28-09-2026 18:15
Vail Resorts (MTN) Reports Q4 Loss, Tops Revenue Estimates
Vail Resorts Loss Widens After a Year of Tough Weather
28-09-2026 16:45
Vail Resorts Loss Widens After a Year of Tough Weather
Vail Resorts Reports Fourth Quarter and Full Year Fiscal 2026 Results and Provides Fiscal 2027 Outlook
28-09-2026 16:05
Vail Resorts Reports Fourth Quarter and Full Year Fiscal 2026 Results and Provides Fiscal 2027 Outlook

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
      • Large Caps
      • Absolute
      • Total Market PE
      • Large Caps
      • Absolute
      • Industry
      • Sector
  • Learn
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Investing Philosophy
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlist & Portfolio Watchlist & Portfolio
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read