MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
KNOP

KNOP

KNOT Offshore Partners LP

$10.6
-0.15
 (-1.4%)
Exchange:  NYSE
Market Cap:  356.8M
Shares Outstanding:  17.135M
Delayed data
Calculate KNOP Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Industrials
Industry:  Marine Shipping
   
CEO:  Derek Lowe
Full Time Employees:  1
Address: 
2 Queens Cross
Aberdeen
AB15 4YB
GB
Website:  https://www.knotoffshorepartners.com
KNOT Offshore Partners LP is engaged in the management and expansion of a fleet of specialized shuttle tankers. These vessels are primarily utilized for the intricate logistics of crude oil, operating under extended contractual agreements predominantly within the North Sea and Brazilian offshore regions. The company’s services cover the comprehensive crude oil supply chain, from collection and transportation to discharge and temporary storage, facilitated through both time and bareboat charter arrangements. As of March 17, 2022, the organization maintained a fleet comprising seventeen such tankers. KNOT Offshore Partners LP was established in 2013 and has its principal office situated in Aberdeen, United Kingdom.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/05/29 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue290,716312,629364,443
Gross Profit80,927200,510110,964
EBITDA144,638190,681223,269
Operating Income25,13672,915103,566
Net Income-34,32814,06523,259

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets1,596,4901,572,1651,684,837
Total Liabilities989,013961,0301,063,864
Total Stockholders Equity607,477611,135620,973
Total Debt958,915906,003955,975
Cash and Cash Equivalents63,92166,93388,983

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow131,641137,145155,736
Capital Expenditure-2,779-945-281
Free Cash Flow128,862136,200155,455
Net Income-34,32814,06523,259
Net Change in Cash16,3423,01222,050

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2027Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)357,464.147Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)373,105.644Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)364,266.769Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)225,461.122Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)235,326.586Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)229,751.697Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)19,966.848Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)21,109.207Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)20,463.747Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)6,164.114Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)6,433.836Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)6,281.419Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0.600Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)0.620Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0.590Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)2Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)2Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
318.599M  ?P/S
 (TTM)
: 
0.97
?Net Income
 (TTM)
: 
13.931M  ?P/E
 (TTM)
: 
19.88
?Enterprise Value
 (TTM)
: 
1.198B  ?EV/FCF
 (TTM)
: 
7.82
?Dividend Yield
 (TTM)
: 
0.01  ?Payout Ratio
 (TTM)
: 
0.57
?ROE
 (TTM)
: 
0.03  ?ROIC
 (TTM)
: 
0.06
?Net Debt
 (TTM)
: 
839.07M  ?Debt/Equity
 (TTM)
: 
1.52
?P/B
 (TTM)
: 
0.6  ?Current Ratio
 (TTM)
: 
0.25

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
15.36Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

Strengths (preview)
  • Solid Revenue Performance: KNOT Offshore Partners reported Q4 2024 revenues of $91 million, reflecting consistent operational performance as highlighted in the latest earnings call. This indicates a stable income stream, likely supported by long-term contracts in the offshore oil and gas transportation sector.
  • Strategic Fleet Positioning: The earnings call emphasized the company’s focus on fleet optimization and securing charter extensions, positioning KNOP favorably in a recovering market environment. This strategic approach enhances revenue visibility and operational stability.
  • Positive Free Cash Flow: Based on cash flow statement data, KNOP demonstrates a positive free cash flow yield (TTM), suggesting the ability to generate cash after capital expenditures, which can be used for debt reduction or dividend payments.

Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.

Log in to continue

Log in with Full Access for the complete SWOT analysis.

Login — it's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates KNOP intrinsic value between $39.83 – $57.36 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about KNOP valuation

Is KNOT Offshore Partners LP (KNOP) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for KNOT Offshore Partners LP (KNOP) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is KNOP a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether KNOP trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is KNOP’s P/E ratio?

You can see KNOP’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for KNOP?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is KNOP a good long-term investment?

Whether KNOP fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

KNOP

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-1.4
MARKETSnap

Trading Metrics:

Open: 10.74   Previous Close: 10.75
Day Low: 10.41   Day High: 10.78
Year Low: 6.16   Year High: 11.78
Price Avg 50: 10.68   Price Avg 200: 9.97
Volume: 80113   Average Volume: 117234

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free

KNOP full analysis

05/12/2025

Welcome to MARKETSNAP’s SWOT analysis for KNOT Offshore Partners! If you’re a long-term investor looking to build wealth through smart stock picks, you’re in the right place. Today, we’re diving deep into KNOT Offshore Partners, a player in the maritime industry, to break down its strengths, weaknesses, opportunities, and threats. I’ll keep this engaging and packed with insights, so let’s get started with a quick overview of who they are and what’s been happening with them lately. Overview of KNOT…

Open MarketSnap Listen

Log in to continue

Log in to see the full analysis preview and audio links.

Login — it's free

See in Nexus

Relevant news

Are You Looking for a Top Momentum Pick? Why Knot Offshore (KNOP) is a Great Choice
29-01-2026 13:01
Are You Looking for a Top Momentum Pick? Why Knot Offshore (KNOP) is a Great Choice

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read