MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
XPOF stock logo

XPOF

Xponential Fitness, Inc.

$5.72
0.21
 (3.81%)
Exchange:  NYSE
Market Cap:  213.425M
Shares Outstanding:  22.994M
Delayed data
Calculate XPOF Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer Cyclical
Industry:  Leisure
   
CEO:  Michael Nuzzo
Full Time Employees:  288
Address: 
17877 Von Karman Avenue
Irvine
CA
92614
US
Website:  https://www.xponential.com
Xponential Fitness, Inc. serves as a leading franchisor in the boutique fitness and wellness sector, conducting operations across the United States and internationally through its various subsidiaries. The company offers a wide range of health and fitness services, including Pilates, barre, cycling, stretching, rowing, yoga, boxing, dancing, running, and functional training. These diverse offerings are provided under its portfolio of well-known brands: Club Pilates, Pure Barre, CycleBar, StretchLab, Row House, YogaSix, Rumble, AKT, Stride, and BFT. By the end of 2021, specifically December 31st, Xponential Fitness reported a substantial network comprising 1,556 franchisees who collectively operated an adjusted total of 1,954 studios. Established in 2017, the company’s corporate headquarters are situated in Irvine, California.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/05/07 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue317,937320,346314,879
Gross Profit219,322260,869238,103
EBITDA70,789-35,07591,573
Operating Income34,906-53,61479,546
Net Income-4,001-64,949-33,791

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets528,698403,397345,634
Total Liabilities616,832597,402717,587
Total Stockholders Equity-10,587-99,761-269,084
Total Debt406,616379,623524,694
Cash and Cash Equivalents27,76116,67645,863

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow35,42211,67728,318
Capital Expenditure-9,377-4,713-3,581
Free Cash Flow26,0456,96424,737
Net Income-1,713-98,696-53,671
Net Change in Cash-276-4,35513,124

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2028Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)287,684.975Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)310,342.781Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)298,387.490Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)103,668.459Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)111,833.293Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)107,525.154Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)37,904.689Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)41,829.536Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)39,867.113Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)147,695.417Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)159,327.774Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)153,190.012Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)1.140Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)1.200Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)1.090Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)2Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
320.346M  ?P/S
 (TTM)
: 
0.67
?Net Income
 (TTM)
: 
-64949000  ?P/E
 (TTM)
: 
-6.01
?Enterprise Value
 (TTM)
: 
700.593M  ?EV/FCF
 (TTM)
: 
-219.62
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
-0.12
?ROE
 (TTM)
: 
0.14  ?ROIC
 (TTM)
: 
0.29
?Net Debt
 (TTM)
: 
346.884M  ?Debt/Equity
 (TTM)
: 
-1.65
?P/B
 (TTM)
: 
-0.63  ?Current Ratio
 (TTM)
: 
0.72

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
11.22Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates XPOF intrinsic value between $3.09 – $3.20 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about XPOF valuation

Is Xponential Fitness, Inc. (XPOF) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Xponential Fitness, Inc. (XPOF) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is XPOF a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether XPOF trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is XPOF’s P/E ratio?

You can see XPOF’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for XPOF?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is XPOF a good long-term investment?

Whether XPOF fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

XPOF

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

3.81
MARKETSnap

Trading Metrics:

Open: 5.48   Previous Close: 5.51
Day Low: 5.48   Day High: 5.92
Year Low: 3.83   Year High: 11.14
Price Avg 50: 6.2   Price Avg 200: 7.11
Volume: 546773   Average Volume: 562069

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Xponential Fitness: Why I Am Buying This Fitness Franchisor At 6.5x EBITDA
14-05-2026 09:13
Xponential Fitness: Why I Am Buying This Fitness Franchisor At 6.5x EBITDA
Xponential Fitness, Inc. (XPOF) Q1 2026 Earnings Call Transcript
07-05-2026 22:31
Xponential Fitness, Inc. (XPOF) Q1 2026 Earnings Call Transcript
Xponential Fitness (XPOF) Reports Q1 Loss, Misses Revenue Estimates
07-05-2026 18:26
Xponential Fitness (XPOF) Reports Q1 Loss, Misses Revenue Estimates
Xponential Fitness, Inc. to Announce First Quarter 2026 Financial Results on Thursday, May 7th
23-04-2026 09:00
Xponential Fitness, Inc. to Announce First Quarter 2026 Financial Results on Thursday, May 7th
Xponential Fitness Signs Largest Development Deal in Company's History with Riser Fitness
20-04-2026 08:57
Xponential Fitness Signs Largest Development Deal in Company's History with Riser Fitness
XPONENTIAL INVESTIGATION ALERT: Bragar Eagel & Squire, P.C. is Investigating Xponential Fitness, Inc. on Behalf of Xponential Stockholders and Encourages Investors to Contact the Firm
30-03-2026 17:52
XPONENTIAL INVESTIGATION ALERT: Bragar Eagel & Squire, P.C. is Investigating Xponential Fitness, Inc. on Behalf of Xponential Stockholders and Encourages Investors to Contact the Firm

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read