Full text
Earnings transcript
Read the complete earnings call transcript.
NTES
NetEase, Inc.
$120.73
2.03
(1.71%)
| Exchange: | NASDAQ |
| Market Cap: | 77.077B |
| Shares Outstanding: | 1.76B |
Delayed data
About The Company
| Sector: | Technology | |||||
| Industry: | Electronic Gaming & Multimedia | |||||
| CEO: | Lei Ding | |||||
| Full Time Employees: | 26028 | |||||
| Address: |
| |||||
| Website: | https://netease.gcs-web.com |
NetEase, Inc., a prominent technology firm founded in 1997 and headquartered in Hangzhou, People’s Republic of China, delivers a broad spectrum of online services both within China and across international markets. Its core operations encompass online gaming, music streaming, intelligent online learning solutions, and diverse internet content services. The company organizes its activities into several key divisions: Games and Related Value-Added Services; Youdao, focusing on educational technology; Cloud Music for its audio streaming offerings; and a segment for Innovative Businesses and Others. Within its gaming division, NetEase is responsible for creating and managing both PC and mobile games, and it also publishes titles licensed from external game developers. The Youdao segment provides a comprehensive suite of online learning and translation tools, including Youdao Dictionary, Youdao Translation, U-Dictionary, and Youdao Kids’ Dictionary. It also manufactures smart devices like the Youdao Dictionary Pen, Smart Learning Pad, and Listening Pod. Furthermore, Youdao offers online courses, interactive educational applications, and advanced digitalization solutions for education, such as the Youdao Smart Learning Terminal for automated homework processing, Youdao Smart Cloud (a platform offering OCR capabilities to third parties), and Youdao Sports, a sports-focused educational system. Beyond these, NetEase manages an array of other popular internet services. These include NetEase Cloud Music, a significant music streaming platform; Yanxuan, an e-commerce platform specializing in private label products; the www.163.com portal and its companion mobile app, Wangyi Xinwen, which deliver news, sports, technology, fashion, and entertainment content; NetEase Mail, an email service; NetEase CC Live, a live streaming platform primarily dedicated to game broadcasting; and NetEase Pay, a secure payment system. The company, originally known as NetEase.com, Inc., officially adopted its current name, NetEase, Inc., in March 2012.
Click to read more…
Revenue Segmentation
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 103,468,159 | 105,295,236 | 112,625,807 |
| Gross Profit | 63,063,394 | 65,807,084 | 72,401,868 |
| EBITDA | 30,764,404 | 32,001,884 | 38,072,351 |
| Operating Income | 27,709,144 | 29,583,990 | 35,834,867 |
| Net Income | 29,416,552 | 29,697,609 | 33,759,800 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 185,924,978 | 195,991,550 | 221,556,055 |
| Total Liabilities | 57,840,897 | 53,497,412 | 56,346,909 |
| Total Stockholders Equity | 124,285,776 | 138,685,606 | 160,398,194 |
| Total Debt | 20,483,482 | 12,817,257 | 6,388,483 |
| Cash and Cash Equivalents | 21,428,902 | 51,383,310 | 51,520,035 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | 35,331,275 | 39,676,813 | 49,357,402.651 |
| Capital Expenditure | -4,275,877 | -1,275,400 | -1,036,349.995 |
| Free Cash Flow | 31,055,398 | 38,401,413 | 48,321,052.655 |
| Net Income | 29,357,223 | 29,697,609 | 32,840,019.907 |
| Net Change in Cash | -3,381,667 | 30,268,265 | -661,344.101 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2029 | Full Access | Full Access | Full Access | Full Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 146,207,372.603 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (High) | 163,091,380.238 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (Avg) | 156,853,689.260 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Low) | 67,475,882.656 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (High) | 75,267,988.469 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Avg) | 72,389,243.732 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Low) | 51,553,025.437 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (High) | 59,465,200.074 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Avg) | 56,542,097.871 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Low) | 26,403,427.917 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (High) | 29,452,492.205 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Avg) | 28,326,034.482 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Avg) | 87.580 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (High) | 92.110 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Low) | 79.860 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated Revenue) | 23 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated EPS) | 2 | Full Access | Full Access | Full Access | Full Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
Strengths (preview)
- Robust Financial Performance: NetEase reported strong revenue and net income growth in the 2024 fourth quarter and fiscal year earnings call, reflecting operational efficiency and profitability. Key metrics such as return on equity (ROE) and net profit margin (TTM) indicate solid financial health compared to industry benchmarks.
- Strong Cash Flow Generation: The company demonstrates significant free cash flow (TTM) as per cash flow statements, supported by consistent net cash provided by operating activities. This provides financial flexibility for reinvestment and shareholder returns through dividends.
- Innovation in Core Segments: Earnings call transcripts highlight NetEase’s focus on innovation, particularly in gaming and cloud music services, driving user engagement and revenue diversification within the technology and entertainment sectors.
- Stable Balance Sheet: Balance sheet data shows a healthy current ratio (TTM) and manageable debt-to-equity ratio (TTM), indicating liquidity and a conservative approach to leverage, which supports long-term stability.
Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.
At what price to buy it? -
Intrinsic Value Calculator
Based on current fundamentals and analyst forecasts, MARKETSnap estimates NTES intrinsic value between $121.15 – $174.91 per share. This depends on revenue growth, margins, and discount rate.
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
[intrinsic_calculator]
Common questions about NTES valuation
Is NetEase, Inc. (NTES) overvalued or undervalued right now?
MARKETSnap estimates intrinsic value for NetEase, Inc. (NTES) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is NTES a buy, hold, or sell for long-term investors?
MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether NTES trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is NTES’s P/E ratio?
You can see NTES’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for NTES?
MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is NTES a good long-term investment?
Whether NTES fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
NTES
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
1.71
Trading Metrics:
| Open: | 119.45 | Previous Close: | 118.7 | |
| Day Low: | 119.1 | Day High: | 121.04 | |
| Year Low: | 106.06 | Year High: | 159.55 | |
| Price Avg 50: | 116.14 | Price Avg 200: | 130.92 | |
| Volume: | 827667 | Average Volume: | 850392 |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's freeNTES full analysis
Hey everyone, welcome back to the channel! Today, we’re diving deep into a comprehensive analysis of NetEase, Inc., ticker symbol NTES, a major player in the tech and gaming space out of China. If you’re looking to understand what’s driving this company, whether it’s a solid investment for your portfolio, or just curious about its future, stick around. We’ve got a lot to unpack, from financials to recent performance and everything in between. Let’s get started! So, first off, why…
