MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
MSC stock logo

MSC

Studio City International Holdings Limited

$2.89
0.35
 (13.78%)
Exchange:  NYSE
Market Cap:  139.145M
Shares Outstanding:  157.59M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer Cyclical
Industry:  Gambling, Resorts & Casinos
   
CEO:  Geoffrey Stuart Davis
Full Time Employees:  5848
Address: 
The Centrium
Central
HK
Website:  https://www.studiocity-macau.com
Studio City International Holdings Limited operates a gaming, retail, and entertainment resort in Cotai, Macau. The company operates Studio City Casino with 250 mass market gaming tables; approximately 947 gaming machines; and 45 VIP rolling chip tables. Its resort provides various non-gaming facilities, including approximately 1,600 luxury hotel rooms; food and beverage outlets; figure-8 Ferris wheel; a night club and karaoke; a 5,000-seat live performance arena; and approximately 27,000 square meters of complementary retail space. The company was formerly known as Cyber One Agents Limited and changed its name to Studio City International Holdings Limited in January 2012. The company was founded in 2000 and is based in Central, Hong Kong. Studio City International Holdings Limited operates as a subsidiary of MCO Cotai Investments Limited.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

No earnings call materials on file for this symbol yet.

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue445,538639,145694,566
Gross Profit273,009415,286255,920
EBITDA152,799240,175282,564
Operating Income-29,04238,14870,548
Net Income-133,517-96,726-58,765

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets3,236,7012,985,4442,796,434
Total Liabilities2,507,7182,338,9252,223,056
Total Stockholders Equity728,983646,519523,886.999
Total Debt2,348,5142,177,1272,048,759
Cash and Cash Equivalents228,040127,634109,401

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow-18,894189,8990
Capital Expenditure-156,824-86,7560
Free Cash Flow-175,718103,1430
Net Income-133,517-105,831-58,765
Net Change in Cash-281,483-100,406-127,764

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2025Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)689,262.389Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)689,262.389Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)689,262.389Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)-90,863.715Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)-90,863.715Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)-90,863.715Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)-2,209.323Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)-2,209.323Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)-2,209.323Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)1,174,371.694Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)1,174,371.694Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)1,174,371.694Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)-0.050Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)-0.050Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)-0.050Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
639.145M  ?P/S
 (TTM)
: 
0.18
?Net Income
 (TTM)
: 
-96726000  ?P/E
 (TTM)
: 
-2.16
?Enterprise Value
 (TTM)
: 
2.066B  ?EV/FCF
 (TTM)
: 
0
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0
?ROE
 (TTM)
: 
-0.11  ?ROIC
 (TTM)
: 
0.03
?Net Debt
 (TTM)
: 
2.049B  ?Debt/Equity
 (TTM)
: 
3.91
?P/B
 (TTM)
: 
0.24  ?Current Ratio
 (TTM)
: 
0.73

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
N/AFull AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

Strengths (preview)
  • Solid Financial Performance: MSC demonstrates consistent revenue growth and positive net income trends over recent years, as reflected in the Income Statements data. Strong operating cash flow and free cash flow figures from the Cash Flow Statements indicate robust liquidity and operational efficiency, supporting sustained business operations and potential reinvestment.
  • Competitive Valuation Metrics: The current price-to-earnings ratio (P/E TTM) and price-to-sales ratio (P/S TTM) from Key Metrics suggest MSC is reasonably valued compared to industry averages (Industry and Sector data). Additionally, the forward P/E ratio (Forward P/E Ratios) indicates potential undervaluation relative to future earnings expectations, appealing to value investors.
  • Strong Balance Sheet: Balance Sheet data highlights a healthy level of cash and cash equivalents alongside a manageable debt-to-equity ratio (Key Metrics). This financial stability provides MSC with flexibility to navigate economic downturns or fund strategic initiatives.

Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.

Log in to continue

Log in with Full Access for the complete SWOT analysis.

Login — it's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate MSC Intrinsic Value

Common questions about MSC valuation

Is Studio City International Holdings Limited (MSC) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Studio City International Holdings Limited (MSC) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is MSC a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether MSC trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is MSC’s P/E ratio?

You can see MSC’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for MSC?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is MSC a good long-term investment?

Whether MSC fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

MSC

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

13.78
MARKETSnap

Trading Metrics:

Open: 2.78   Previous Close: 2.54
Day Low: 2.78   Day High: 2.89
Year Low: 2.16   Year High: 6.63
Price Avg 50: 2.95   Price Avg 200: 3.74
Volume: 776   Average Volume: 5904

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free

MSC full analysis

11/09/2025

Welcome to MARKETSNAP’s SWOT analysis for MSC Industrial Direct Co. If you’re a long-term investor looking to build wealth through smart stock picks, you’ve come to the right place. Today, we’re diving deep into MSC, a well-established player in the industrial distribution space. For those who might not be as familiar, MSC Industrial Direct operates in the industrial products and services industry, serving a wide range of businesses with tools, equipment, and supplies. They’ve carved out a solid niche in…

Open MarketSnap Listen

Log in to continue

Log in to see the full analysis preview and audio links.

Login — it's free

See in Nexus

Relevant news

Financial Analysis: Studio City Ih (NYSE:MSC) and Manchester United (NYSE:MANU)
21-04-2026 03:21
Financial Analysis: Studio City Ih (NYSE:MSC) and Manchester United (NYSE:MANU)
MSC Industrial Direct's Dip After Earnings Isn't A Reason To Buy
01-04-2026 18:48
MSC Industrial Direct's Dip After Earnings Isn't A Reason To Buy
MSC Industrial Direct Likely To Report Higher Q2 Earnings; These Most Accurate Analysts Revise Forecasts Ahead Of Earnings Call
01-04-2026 04:00
MSC Industrial Direct Likely To Report Higher Q2 Earnings; These Most Accurate Analysts Revise Forecasts Ahead Of Earnings Call
MSC Industrial Supply Co. Declares Regular Quarterly Dividend
18-12-2025 17:15
MSC Industrial Supply Co. Declares Regular Quarterly Dividend
MSC Industrial Supply Co. to Webcast Review of Fiscal 2026 Second Quarter Results
12-03-2026 16:30
MSC Industrial Supply Co. to Webcast Review of Fiscal 2026 Second Quarter Results
MSC Industrial Supply Co. Elects Reuben Slone to Board of Directors as an Independent Member
02-03-2026 16:15
MSC Industrial Supply Co. Elects Reuben Slone to Board of Directors as an Independent Member

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read