Full text
Earnings transcript
Read the complete earnings call transcript.
GRRR
Gorilla Technology Group Inc.
$11.18
0.55
(5.17%)
| Exchange: | NASDAQ |
| Market Cap: | 277.185M |
| Shares Outstanding: | 411007 |
About The Company
| Sector: | Technology | |||||
| Industry: | Software – Infrastructure | |||||
| CEO: | Jayesh Chandan | |||||
| Full Time Employees: | 142 | |||||
| Address: |
| |||||
| Website: | https://www.gorilla-technology.com |
Gorilla Technology Group Inc. provides video intelligence, Internet of Things (IoT) security, and edge content management hardware, software, and services in the Asia Pacific region. The company operates through three segments: Video IoT, Security Convergence, and Other segments. It offers intelligent video analytics AI models for various verticals, such as behavioral analytics, people/face recognition, vehicle analysis, object recognition, and business intelligence that can scan video for patterns and distinguish specific items using AI algorithms and metadata. The company also provides information technology (IT) and operational technology (OT) security convergence AI algorithms for system administrators and security engineers to detect suspicious behaviors in real time; network anomaly detection AI models; and endpoint malware and suspicious behavior detection AI models. In addition, it offers intelligent video analytics (IVA) appliances to analyze and turn unstructured video and picture data into structured data; IVAR appliance that provides insight into business and operations in a statistic dashboard; smart attendance to track employee health and safety, work hours, clock-ins/outs, and absenteeism, as well as to protect company assets and intellectual properties; event and video management system appliances to store event/object attributes in temporal-spatial big data database from Gorilla; and operation technology security appliance to monitor and control physical devices, processes, and infrastructure, as well as to protect industrial systems and networks from various threats. Further, the company provides smart retail SaaS for shopper demographics, visualized shopper behavior, and advanced data analytics, smart city and transportation SaaS for traffic management, public safety, and planning data; and endpoint security SaaS that protects endpoints against security threats. Gorilla Technology Group Inc. was incorporated in 2001 and is based in Taipei, Taiwan.
Click to read more…
Revenue Segmentation
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 64,694.991 | 74,674.030 | 101,360.657 |
| Gross Profit | 44,718.842 | 37,308.223 | 33,876.021 |
| EBITDA | 19,078.663 | -63,977.600 | 9,806.962 |
| Operating Income | 17,059.259 | -66,942.175 | 8,493.283 |
| Net Income | 13,495.614 | -64,794.616 | -11,276.598 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 115,437.748 | 153,796 | 271,414.579 |
| Total Liabilities | 61,286.015 | 80,692 | 75,334.740 |
| Total Stockholders Equity | 54,151.733 | 73,104 | 196,079.839 |
| Total Debt | 32,910.600 | 22,208 | 14,651.269 |
| Cash and Cash Equivalents | 5,306.857 | 21,699 | 99,532.115 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | -9,428.919 | -29,650 | -28,658.977 |
| Capital Expenditure | -3,815.328 | -1,456 | -670.485 |
| Free Cash Flow | -13,244.247 | -31,106 | -29,329.462 |
| Net Income | 13,495.614 | -66,105 | -10,935.247 |
| Net Change in Cash | -17,689.520 | 16,392 | 77,832.913 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2027 | Full Access | Full Access | Full Access | Full Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 268,060.405 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (High) | 355,870.594 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (Avg) | 311,965.500 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Low) | -103,221.676 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (High) | -77,751.983 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Avg) | -90,486.830 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Low) | 77,354.071 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (High) | 111,997.649 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Avg) | 94,675.860 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Low) | 77,872.483 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (High) | 103,381.650 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Avg) | 90,627.067 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Avg) | 4.260 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (High) | 5.030 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Low) | 3.480 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated Revenue) | 1 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated EPS) | 1 | Full Access | Full Access | Full Access | Full Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
Strengths (preview)
- Revenue Growth: Historical data from income statements indicates consistent revenue increases over recent years, reflecting strong top-line performance and potential market share gains within the industry as per industryName trends.
- Positive Free Cash Flow: Cash flow statements show a healthy free cash flow yield (freeCashFlowYieldTTM), suggesting the company generates sufficient cash to fund operations and potential expansions without relying heavily on external financing.
- Strong Current Ratio: A favorable currentRatioTTM from key metrics demonstrates liquidity strength, indicating GRRR’s ability to cover short-term liabilities with current assets, which provides financial stability.
Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.
At what price to buy it? -
Intrinsic Value Calculator
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
Common questions about GRRR valuation
Is Gorilla Technology Group Inc. (GRRR) overvalued or undervalued right now?
MARKETSnap estimates intrinsic value for Gorilla Technology Group Inc. (GRRR) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is GRRR a buy, hold, or sell for long-term investors?
MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether GRRR trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is GRRR’s P/E ratio?
You can see GRRR’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for GRRR?
MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is GRRR a good long-term investment?
Whether GRRR fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
GRRR
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
5.17
Trading Metrics:
| Open: | 10.21 | Previous Close: | 10.63 | |
| Day Low: | 10.08 | Day High: | 11.22 | |
| Year Low: | 9.04 | Year High: | 27.9 | |
| Price Avg 50: | 11.89 | Price Avg 200: | 15.42 | |
| Volume: | 444245 | Average Volume: | 716230 |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's freeGRRR full analysis
Welcome to MARKETSNAP’s SWOT analysis for Gorilla Technology Group, also known by its ticker GRRR. If you’re not familiar with this name, let me give you the quick rundown. Gorilla Technology Group is a player in the tech space, specifically focusing on AI-driven solutions and edge computing, operating within the broader software and IT services industry. Based out of Taiwan, they’ve carved a niche in providing innovative tech for security, surveillance, and big data analytics. With a global footprint, they’re…
