Full text
Earnings transcript
Read the complete earnings call transcript.
GRAB
Grab Holdings Limited
$2.8
-0.02
(-0.53%)
| Exchange: | NASDAQ |
| Market Cap: | 11.104B |
| Shares Outstanding: | 3.741B |
Delayed data
About The Company
| Sector: | TechnologyView sector performance | |||||
| Industry: | Software – ApplicationView industry performance | |||||
| CEO: | Ping Yeow Tan | |||||
| Full Time Employees: | 12012 | |||||
| Address: |
| |||||
| Website: | http://www.grab.com |
Grab Holdings Limited operates a leading super-application, providing a wide array of services including transportation, food and package delivery, financial technology solutions, and business support offerings. These services are all accessible through a single mobile platform. Its operations span eight Southeast Asian countries, namely Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company maintains its corporate headquarters in Singapore.
Click to read more…
Revenue Segmentation
GRAB full analysis
Hey everyone, welcome back to MarketSnap. Buying GRAB here is a real decision with real money on the line. We're not guessing — we're running the MarketSnap valuation model and letting the numbers lead. And right now, the numbers are telling a story that most investors have completely missed. Let's set the stage. Grab Holdings is trading around three dollars and forty cents, down over thirty percent in the past year and down a staggering sixty-eight percent over five years.…
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 2,359,000 | 2,797,000 | 3,370,000 |
| Gross Profit | 860,000 | 1,174,000 | 1,456,000 |
| EBITDA | -222,000 | 93,000 | 517,000 |
| Operating Income | -387,000 | -55,000 | 222,000 |
| Net Income | -434,000 | -105,000 | 268,000 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 8,792,000 | 9,295,000 | 11,983,000 |
| Total Liabilities | 2,324,000 | 2,944,000 | 5,226,000 |
| Total Stockholders Equity | 6,449,000 | 6,399,000 | 6,728,000 |
| Total Debt | 793,000 | 364,000 | 2,053,000 |
| Cash and Cash Equivalents | 3,138,000 | 2,964,000 | 3,433,000 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | 86,000 | 852,000 | 231,000 |
| Capital Expenditure | -71,000 | -77,000 | -97,000 |
| Free Cash Flow | -6,000 | 775,000 | 134,000 |
| Net Income | -434,000 | -105,000 | 268,000 |
| Net Change in Cash | 1,186,000 | -174,000 | 1,330,000 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2029 | Research Access | Research Access | Research Access | Research Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 6,188,659.465 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (High) | 6,787,059.549 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (Avg) | 6,440,875.800 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Low) | 1,181,859.690 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (High) | 1,294,199.428 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Avg) | 1,229,191.456 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Low) | 697,410.954 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (High) | 786,159.347 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Avg) | 734,803.049 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Low) | 3,353,157.317 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (High) | 3,677,384.176 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Avg) | 3,489,813.898 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Avg) | 0.170 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (High) | 0.190 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Low) | 0.170 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated Revenue) | 2 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated EPS) | 1 | Research Access | Research Access | Research Access | Research Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
Strengths (preview)
- Strong Financial Performance in Q4 2024: Grab reported its strongest quarter ever in Q4 2024, as highlighted in the earnings call transcript, with significant growth in revenue and improved profitability metrics, reflecting robust operational execution and market demand.
- Positive Free Cash Flow and Cash Reserves: Analysis of the cash flow statements indicates positive free cash flow, supported by strong net cash provided by operating activities. Balance sheet data shows substantial cash and cash equivalents, providing financial flexibility for future investments.
- Market Leadership in Key Segments: The earnings call summary emphasizes Grab’s dominant position in ride-hailing and delivery services in Southeast Asia, bolstered by strong product offerings and a growing user base, as evidenced by revenue growth in key product segments.
- Low Debt Levels: The debt-to-equity ratio (from key metrics) is relatively low, indicating a conservative capital structure that reduces financial risk and enhances investor confidence.
Log in with Research Access for Weaknesses, Opportunities, Threats, and the complete SWOT.
At what price to buy it? -
Intrinsic Value Calculator
Based on current fundamentals and analyst forecasts, MARKETSnap estimates GRAB intrinsic value between $2.85 – $2.86 per share. This depends on revenue growth, margins, and discount rate.
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
[intrinsic_calculator]
Common questions about GRAB valuation
Is Grab Holdings Limited (GRAB) overvalued or undervalued right now?
MARKETSnap estimates intrinsic value for Grab Holdings Limited (GRAB) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is GRAB a buy, hold, or sell for long-term investors?
MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether GRAB trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is GRAB’s P/E ratio?
You can see GRAB’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for GRAB?
MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is GRAB a good long-term investment?
Whether GRAB fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
GRAB
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
-0.53
Trading Metrics:
| Open: | 2.79 | Previous Close: | 2.81 | |
| Day Low: | 2.74 | Day High: | 2.81 | |
| Year Low: | 2.74 | Year High: | 6.62 | |
| Price Avg 50: | 3.49 | Price Avg 200: | 3.95 | |
| Volume: | 105.302M | Average Volume: | 48.12M |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's free
