MARKETSnap
  • Market Snapshots
    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
    • P/E Ratios
      • Large Caps
      • Absolute
      • Total Market PE
    • Stocks Performance
      • Large Caps
      • Absolute
    • Industries Performance
      • Industry
      • Sector
  • Analyze Stock
    • Analyze a stockAnalyze W →
    • FindStock Picks / Stock Screener
    • Value · WIntrinsic Value Calculator
    • Invest · WInvestment Case
    • Hold · W5-Year Outlook
  • Learn
  • Calendar
  • Investment Compounding
    Calculator
  • Investing Philosophy
  • More
    • Charts
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
W stock logo

W

Wayfair Inc.

$123.56
12.24
 (11%)
Exchange:  NYSE
Market Cap:  16.924B
Shares Outstanding:  130.337M
Delayed data
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer CyclicalView sector performance
Industry:  Specialty RetailView industry performance
   
CEO:  Niraj S. Shah
Full Time Employees:  11800
Address: 
4 Copley Place
Boston
MA
2116
US
Website:  https://www.wayfair.com
Wayfair Inc. operates as a leading e-commerce enterprise, conducting its retail activities both across the United States and internationally. The company boasts an extensive catalog featuring approximately 33 million distinct products for the home sector, distributed under a variety of proprietary brands. Through its dedicated online platforms, which include Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold, customers can browse and purchase a wide array of items, from furniture and decorative accents to kitchenware and home renovation supplies. Established in 2002, Wayfair Inc. maintains its corporate headquarters in Boston, Massachusetts.

Click to read more…

Revenue Segmentation

Revenue by type

Revenue by region

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

Industry Peers

TICKERCOMPANYMKT CAPP/EFWD P/EROIC
WW logoWWayfair Inc.16.9B—42.931.5%
TSTSCO logoTSCOTractor Supply Company19.1B18.218.811.2%
FIFIVE logoFIVEFive Below, Inc.13.9B21.539.613.0%
DKDKS logoDKSDICK'S Sporting Goods, Inc.13.1B15.211.67.2%
GMGME logoGMEGameStop Corp.12.7B12.225.43.8%
BBBBY logoBBYBest Buy Co., Inc.21.3B15.916.117.2%

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/04/30 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue12,003,00011,851,00012,457,000
Gross Profit3,667,0003,574,0003,765,000
EBITDA-295,000-66,00082,000
Operating Income-813,000-461,00017,000
Net Income-738,000-492,000-313,000

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets3,474,0003,459,0003,440,000
Total Liabilities6,181,0006,214,0006,222,000
Total Stockholders Equity-2,707,000-2,755,000-2,782,000
Total Debt4,204,0004,221,0004,068,000
Cash and Cash Equivalents1,322,0001,316,0001,476,000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow349,000317,000534,000
Capital Expenditure-351,000-234,000-70,000
Free Cash Flow-2,00083,000464,000
Net Income-738,000-492,000-313,000
Net Change in Cash276,000-6,000156,000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Low)17,543,114.790Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (High)18,328,610.085Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Avg)17,892,216.667Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Low)1,632,276.280Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (High)1,703,852.740Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Avg)1,664,086.757Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Low)965,648.593Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (High)1,022,193.997Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Avg)990,778.870Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Low)5,785,676.812Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (High)6,044,731.260Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Avg)5,900,809.766Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Avg)7.600Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (High)7.840Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Low)7.410Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated Revenue)10Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated EPS)5Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
11.851B  ?P/S
 (TTM)
: 
1.23
?Net Income
 (TTM)
: 
-492M  ?P/E
 (TTM)
: 
-47.16
?Enterprise Value
 (TTM)
: 
18.288B  ?EV/FCF
 (TTM)
: 
36.95
?Dividend Yield
 (TTM)
: 
0%  ?Payout Ratio
 (TTM)
: 
0%
?ROE
 (TTM)
: 
11.49%  ?ROIC
 (TTM)
: 
31.55%
?Net Debt
 (TTM)
: 
2.845B  ?Debt/Equity
 (TTM)
: 
-1.25
?P/B
 (TTM)
: 
-5.49  ?Current Ratio
 (TTM)
: 
0.74

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Research Access for high/low estimates and the interactive table.

Forward P/E 1YResearch AccessResearch AccessResearch AccessResearch Access
42.90Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MarketSnap estimates W intrinsic value between $83.20 – $105.41 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate W Intrinsic Value

Common questions about W valuation

Is Wayfair Inc. (W) overvalued or undervalued right now?

MarketSnap estimates intrinsic value for Wayfair Inc. (W) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is W a buy, hold, or sell for long-term investors?

MarketSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether W trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is W’s P/E ratio?

You can see W’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for W?

MarketSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MarketSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is W a good long-term investment?

Whether W fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MarketSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

Research tools for Wayfair Inc.

  • Wayfair Inc. intrinsic value calculatorEstimate what the business is worth
  • Wayfair Inc. 5-year outlookWhat has to go right, and what could go wrong
W

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

11
MarketSnap

Trading Metrics:

Open: 116.17   Previous Close: 111.32
Day Low: 116.17   Day High: 127.92
Year Low: 55.6   Year High: 127.92
Price Avg 50: 105.16   Price Avg 200: 88.62
Volume: 4.905M   Average Volume: 2.709M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Wayfair: Further Upside Likely Despite Tremendous Share Growth
04-11-2026 21:08
Wayfair: Further Upside Likely Despite Tremendous Share Growth
Why Wayfair Stock Is Up Today
04-11-2026 17:10
Why Wayfair Stock Is Up Today
Wayfair, Lendingtree, Bruker, Zimmer Biomet And Other Big Stocks Moving Higher On Wednesday
04-11-2026 10:02
Wayfair, Lendingtree, Bruker, Zimmer Biomet And Other Big Stocks Moving Higher On Wednesday
Mining Industry Veteran Bill Trenaman Joins Spartan Metals Board
04-11-2026 05:00
Mining Industry Veteran Bill Trenaman Joins Spartan Metals Board
Wayfair Before Q3 Earnings: What's in the Cards for the Stock?
02-11-2026 14:01
Wayfair Before Q3 Earnings: What's in the Cards for the Stock?
Spartan Metals Expands Victorio Tungsten-Molybdenum Resource with Measured and Indicated Grades of 0.25% MoEq or 0.15% WO3Eq
22-10-2026 05:00
Spartan Metals Expands Victorio Tungsten-Molybdenum Resource with Measured and Indicated Grades of 0.25% MoEq or 0.15% WO3Eq

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
      • Large Caps
      • Absolute
      • Total Market PE
      • Large Caps
      • Absolute
      • Industry
      • Sector
    • Analyze a stockAnalyze W →
    • FindStock Picks / Stock Screener
    • Value · WIntrinsic Value Calculator
    • Invest · WInvestment Case
    • Hold · W5-Year Outlook
  • Learn
  • Calendar
  • Investment Compounding Calculator
    • Charts
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Investing Philosophy
  • Nexus
    • Recent Activity
      • Overview
      • My Valuations
      • My Investment Journal
      • Watchlists & Portfolio
    • Settings
    • Public profile ↗
  • Log in

Media

Watch Listen Read