MARKETSnap
  • Market Snapshots
    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
    • P/E Ratios
      • Large Caps
      • Absolute
      • Total Market PE
    • Stocks Performance
      • Large Caps
      • Absolute
    • Industries Performance
      • Industry
      • Sector
  • Analyze Stock
    • Analyze a stockAnalyze SI →
    • FindStock Picks / Stock Screener
    • Value · SIIntrinsic Value Calculator
    • Invest · SIInvestment Case
    • Hold · SI5-Year Outlook
  • Learn
  • Calendar
  • Investment Compounding
    Calculator
  • Investing Philosophy
  • More
    • Charts
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
SI stock logo

SI

Shoulder Innovations, Inc.

$18.09
-0.28
 (-1.52%)
Exchange:  NYSE
Market Cap:  376.615M
Shares Outstanding:  19.923M
Delayed data
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  HealthcareView sector performance
Industry:  Medical – SpecialtiesView industry performance
   
CEO:  Robert Joseph Ball
Full Time Employees:  74
Address: 
1535 Steele Avenue SW
Grand Rapids
MI
49507
US
Website:  http://www.shoulderinnovations.com
Shoulder Innovations, Inc. manufactures medical devices. It has developed a shoulder replacement system. The company was founded by Stephen B. Gunther and Michael DeVries in 2009 and is headquartered in Grand Rapids, MI.

Click to read more…

Revenue Segmentation

MarketSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

Industry Peers

TICKERCOMPANYMKT CAPP/EFWD P/EROIC
SISI logoSIShoulder Innovations, Inc.376.6M——-25.3%
BWBWAY logoBWAYBrainsWay Ltd.448.7M48.836.97.7%
MAMASS logoMASS908 Devices Inc.465.4M——-18.7%
MOMOBI logoMOBIMobia Medical, Inc. Common Stock269.3M——-19.2%
ANANIK logoANIKAnika Therapeutics, Inc.267.4M—19.0-3.2%
LALAB logoLABStandard BioTools Inc.246.9M——-8.3%

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/05/13 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue19,27431,62347,317
Gross Profit15,27024,34136,202
EBITDA-10,253-12,107-37,081
Operating Income-10,864-14,653-26,297
Net Income-12,655-15,619-40,359

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets54,29443,080169,907
Total Liabilities94,03197,77514,962
Total Stockholders Equity34,73819,780154,945
Total Debt14,46514,73015,024
Cash and Cash Equivalents6,2366,12326,871

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow-13,144-14,143-28,612
Capital Expenditure-2,748-4,015-7,408
Free Cash Flow-15,892-18,158-36,020
Net Income-12,655-15,619-40,359
Net Change in Cash2,611-11320,748

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2028Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Low)103,649.978Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (High)111,257.591Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Avg)107,463Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Low)-40,863.739Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (High)-11,996.053Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Avg)-24,702.578Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Low)-49,487.461Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (High)-20,619.775Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Avg)-33,326.300Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Low)119,120.990Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (High)127,864.131Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Avg)123,503.152Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Avg)-1.430Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (High)-1Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Low)-2.400Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated Revenue)4Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated EPS)4Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
  ?P/S
 (TTM)
: 
6.27
?Net Income
 (TTM)
: 
  ?P/E
 (TTM)
: 
-10.58
?Enterprise Value
 (TTM)
: 
367.005M  ?EV/FCF
 (TTM)
: 
-7.8
?Dividend Yield
 (TTM)
: 
0%  ?Payout Ratio
 (TTM)
: 
0%
?ROE
 (TTM)
: 
-25.67%  ?ROIC
 (TTM)
: 
-25.25%
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
0.12
?P/B
 (TTM)
: 
3.02  ?Current Ratio
 (TTM)
: 
10.71

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Research Access for high/low estimates and the interactive table.

Forward P/E 1YResearch AccessResearch AccessResearch AccessResearch Access
N/AResearch AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MarketSnap estimates SI intrinsic value between $7.97 – $10.83 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate SI Intrinsic Value

Common questions about SI valuation

Is Shoulder Innovations, Inc. (SI) overvalued or undervalued right now?

MarketSnap estimates intrinsic value for Shoulder Innovations, Inc. (SI) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is SI a buy, hold, or sell for long-term investors?

MarketSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether SI trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is SI’s P/E ratio?

You can see SI’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for SI?

MarketSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MarketSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is SI a good long-term investment?

Whether SI fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MarketSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

Research tools for Shoulder Innovations, Inc.

  • Shoulder Innovations, Inc. intrinsic value calculatorEstimate what the business is worth
  • Shoulder Innovations, Inc. 5-year outlookWhat has to go right, and what could go wrong
SI

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-1.52
MarketSnap

Trading Metrics:

Open: 18.52   Previous Close: 18.37
Day Low: 18.04   Day High: 18.59
Year Low: 10.92   Year High: 24.6
Price Avg 50: 19.54   Price Avg 200: 16.74
Volume: 61624   Average Volume: 126884

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Shoulder Innovations Announces Exclusive Partnership with ALM Ortho to Introduce Bespoke Solution for Complex Shoulder Reconstruction Procedures
09-09-2026 16:24
Shoulder Innovations Announces Exclusive Partnership with ALM Ortho to Introduce Bespoke Solution for Complex Shoulder Reconstruction Procedures
Silicon Metals Corp. Provides Corporate Update
27-07-2026 20:18
Silicon Metals Corp. Provides Corporate Update

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
      • Large Caps
      • Absolute
      • Total Market PE
      • Large Caps
      • Absolute
      • Industry
      • Sector
    • Analyze a stockAnalyze SI →
    • FindStock Picks / Stock Screener
    • Value · SIIntrinsic Value Calculator
    • Invest · SIInvestment Case
    • Hold · SI5-Year Outlook
  • Learn
  • Calendar
  • Investment Compounding Calculator
    • Charts
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Investing Philosophy
  • Nexus
    • Recent Activity
      • Overview
      • My Valuations
      • My Investment Journal
      • Watchlists & Portfolio
    • Settings
    • Public profile ↗
  • Log in

Media

Watch Listen Read