Full text
Earnings transcript
Read the complete earnings call transcript.
MSF.
MSF.DE
Microsoft Corporation
$468.9
-0.1
(-0.02%)
| Exchange: | XETRA |
| Market Cap: | 3.482T |
| Shares Outstanding: | 7.547B |
Delayed data
About The Company
| Sector: | TechnologyView sector performance | |||||
| Industry: | Software – InfrastructureView industry performance | |||||
| CEO: | Satya Nadella | |||||
| Full Time Employees: | 223000 | |||||
| Address: |
| |||||
| Website: | https://www.microsoft.com |
Microsoft Corporation is a global technology giant, providing a diverse portfolio of software, digital services, hardware devices, and comprehensive solutions across the globe. Its business operations are structured into three principal divisions: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing. Within the Productivity and Business Processes segment, offerings encompass a suite of enterprise and personal productivity tools. These include the familiar Office applications, Exchange, SharePoint, Microsoft Teams, Office 365 Security and Compliance, Microsoft Viva, and Skype for Business. Consumer-focused services like Skype, Outlook.com, OneDrive, and LinkedIn are also part of this division. Additionally, it provides Dynamics 365, a comprehensive collection of cloud-hosted and on-premise business management solutions tailored for various organizational and enterprise departments. The Intelligent Cloud division focuses on server products such as SQL, Windows Servers, Visual Studio, System Center, alongside their respective Client Access Licenses. This segment also features GitHub, a vital platform for developer collaboration and code hosting, and Nuance, which delivers artificial intelligence solutions for healthcare and business sectors. A cornerstone offering is Azure, a robust cloud computing platform. Complementing these products, the segment provides extensive enterprise support, Microsoft consulting, and Nuance professional services, guiding clients through the development, deployment, and ongoing management of Microsoft server and desktop environments, in addition to offering product training and certification programs. The More Personal Computing segment encompasses the Windows operating system, covering OEM and non-volume licensing, commercial volume licensing, Windows cloud services, and Internet of Things integrations, along with patent licensing. This division also sells a range of hardware, including Surface devices, PC accessories, personal computers, tablets, and gaming and entertainment consoles. Gaming is a significant component, featuring Xbox consoles, content, and services, alongside video games and royalties from third-party titles. Finally, it includes search functionalities via Bing and related Microsoft advertising solutions. Microsoft distributes its vast array of products via multiple channels, including original equipment manufacturers (OEMs), authorized distributors, and resellers. Furthermore, it engages directly with consumers and businesses through its digital marketplaces, dedicated online stores, and physical retail outlets. Established in 1975, Microsoft Corporation maintains its corporate headquarters in Redmond, Washington.
Click to read more…
Revenue Segmentation
Industry Peers
| TICKER | COMPANY | MKT CAP | P/E | FWD P/E | ROIC |
|---|---|---|---|---|---|
 MSF.DE | Microsoft Corporation | 3.48T | 29.1 | 27.6 | 20.6% |
 MSFT | Microsoft Corporation | 3.89T | 29.1 | 30.9 | 20.6% |
 PLTR | Palantir Technologies Inc. | 452.7B | 156 | 123 | 25.6% |
 ORCL | Oracle Corporation | 381.5B | 19.5 | 16.8 | 7.7% |
 PANW | Palo Alto Networks, Inc. | 311.3B | 827 | 101 | 1.0% |
 CRWD | CrowdStrike Holdings, Inc. | 263.7B | 7,317 | 277 | -1.6% |
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2024 | 2025 | 2026 |
|---|---|---|---|
| Revenue | 245,122,000 | 281,724,000 | 332,132,467 |
| Gross Profit | 171,008,000 | 193,893,000 | 225,664,394 |
| EBITDA | 133,009,000 | 160,165,000 | 193,942,365 |
| Operating Income | 109,433,000 | 128,528,000 | 155,374,286 |
| Net Income | 88,136,000 | 101,832,000 | 133,867,283 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2024 | 2025 | 2026 |
|---|---|---|---|
| Total Assets | 512,163,000 | 619,003,000 | 759,046,683 |
| Total Liabilities | 243,686,000 | 275,524,000 | 316,268,450 |
| Total Stockholders Equity | 268,477,000 | 343,479,000 | 442,778,232 |
| Total Debt | 67,127,000 | 112,184,000 | 56,876,255 |
| Cash and Cash Equivalents | 18,315,000 | 30,242,000 | 20,953,514 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2024 | 2025 | 2026 |
|---|---|---|---|
| Operating Cash Flow | 118,548,000 | 136,162,000 | 183,096,782 |
| Capital Expenditure | -44,477,000 | -64,551,000 | -116,050,541 |
| Free Cash Flow | 74,071,000 | 71,611,000 | 67,046,241 |
| Net Income | 88,136,000 | 101,832,000 | 133,867,283 |
| Net Change in Cash | -16,389,000 | 11,927,000 | -8,392,001 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2031 | Research Access | Research Access | Research Access | Research Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 818,424,568.522 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (High) | 911,551,555.199 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (Avg) | 865,475,648.245 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Low) | 477,821,615.169 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (High) | 534,254,168.643 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Avg) | 506,333,329.261 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Low) | 309,418,822.571 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (High) | 355,992,694.107 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Avg) | 332,949,583.234 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Low) | 103,932,541.683 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (High) | 115,758,829.403 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Avg) | 109,907,604.618 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Avg) | 44.670 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (High) | 47.770 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Low) | 41.520 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated Revenue) | 25 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated EPS) | 1 | Research Access | Research Access | Research Access | Research Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
At what price to buy it? -
Intrinsic Value Calculator
Based on current fundamentals and analyst forecasts, MarketSnap estimates MSF.DE intrinsic value between $468.14 – $498.51 per share. This depends on revenue growth, margins, and discount rate.
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
Common questions about MSF.DE valuation
Is Microsoft Corporation (MSF.DE) overvalued or undervalued right now?
MarketSnap estimates intrinsic value for Microsoft Corporation (MSF.DE) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is MSF.DE a buy, hold, or sell for long-term investors?
MarketSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether MSF.DE trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is MSF.DE’s P/E ratio?
You can see MSF.DE’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for MSF.DE?
MarketSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MarketSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is MSF.DE a good long-term investment?
Whether MSF.DE fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MarketSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
MSF.DE
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
-0.02
Trading Metrics:
| Open: | 461.05 | Previous Close: | 469 | |
| Day Low: | 459.7 | Day High: | 469.05 | |
| Year Low: | 309.6 | Year High: | 492.55 | |
| Price Avg 50: | 444.4 | Price Avg 200: | 375.6 | |
| Volume: | 18375 | Average Volume: | 32599 |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's free
