MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
KOPN stock logo

KOPN

Kopin Corporation

$5.18
-0.29
 (-5.22%)
Exchange:  NASDAQ
Market Cap:  948.33M
Shares Outstanding:  82.348M
Delayed data
Calculate KOPN Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Technology
Industry:  Consumer Electronics
   
CEO:  Michael Murray
Full Time Employees:  181
Address: 
125 North Drive
Westborough
MA
01581-3335
US
Website:  https://www.kopin.com
Kopin Corporation, alongside its subsidiaries, specializes in the innovation, development, manufacturing, and sale of advanced microdisplays, integrated subassemblies, head-worn and portable systems, and their associated components. These offerings cater to defense, enterprise, industrial, and consumer sectors, boasting a global presence across the U.S., Asia-Pacific, Europe, and other international markets. The company’s diverse portfolio encompasses miniature active-matrix LCDs, liquid crystal on silicon (LCOS) displays (including spatial light modulators), organic light-emitting diode (OLED) displays, application-specific integrated circuits (ASICs), backlighting units, optical lenses, and complete headset systems. These advanced products find utility in critical defense applications, such as soldier systems, avionics, armored vehicle operations, and training simulations. They also power industrial, public safety, and medical headsets, contribute to 3D optical inspection systems, and are integrated into consumer augmented reality (AR) and virtual reality (VR) wearable devices. Established in 1984, Kopin Corporation maintains its headquarters in Westborough, Massachusetts.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/13 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue40,394.17750,335.16738,465.639
Gross Profit15,441.74610,368.67510,634.417
EBITDA-16,569.282-17,672.246-14,124.581
Operating Income-17,177.504-43,108.826-14,954.135
Net Income-19,748.219-43,877.8962,606.549

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets49,312.31670,765.766108,394,257
Total Liabilities19,803.42147,484.20436,720,613
Total Stockholders Equity29,508.89523,281,56264,117,163
Total Debt2,484.4852,119.618648,469
Cash and Cash Equivalents5,710.68514,160.12061,627,146

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow-15,260.677-14,226.605-15,538,486
Capital Expenditure-949.487-815.299-1,437,339
Free Cash Flow-16,210.164-15,041.904-16,975,825
Net Income-19,748.219-43,877.8962,549,382
Net Change in Cash-2,048.1928,999.43546,417,026

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)116,464.792Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)122,769.136Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)119,483.400Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)-45,668.899Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)-43,323.746Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)-44,446.638Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)0Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)0Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)0Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)22,465.100Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)23,681.156Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)23,047.365Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)0Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)0Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
  ?P/S
 (TTM)
: 
25.39
?Net Income
 (TTM)
: 
  ?P/E
 (TTM)
: 
534.05
?Enterprise Value
 (TTM)
: 
940.581M  ?EV/FCF
 (TTM)
: 
-61.99
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0.02
?ROE
 (TTM)
: 
0.04  ?ROIC
 (TTM)
: 
-0.21
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
0.02
?P/B
 (TTM)
: 
14.92  ?Current Ratio
 (TTM)
: 
2.61

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
N/AFull AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about KOPN valuation

Is Kopin Corporation (KOPN) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Kopin Corporation (KOPN) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is KOPN a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether KOPN trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is KOPN’s P/E ratio?

You can see KOPN’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for KOPN?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is KOPN a good long-term investment?

Whether KOPN fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

KOPN

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-5.22
MARKETSnap

Trading Metrics:

Open: 5.67   Previous Close: 5.47
Day Low: 5.15   Day High: 5.7
Year Low: 1.44   Year High: 6.61
Price Avg 50: 4.15   Price Avg 200: 2.99
Volume: 2.061M   Average Volume: 7.436M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Kopin to Showcase New Advanced Soldier Vision Technologies During SOF Week 2026
14-05-2026 09:23
Kopin to Showcase New Advanced Soldier Vision Technologies During SOF Week 2026
Kopin Shares Edge Up After Q1 Revenue Beat, Highlights AI Data Center Opportunity
13-05-2026 09:21
Kopin Shares Edge Up After Q1 Revenue Beat, Highlights AI Data Center Opportunity
What's Going On With Kopin Stock Today?
13-05-2026 09:20
What's Going On With Kopin Stock Today?
Kopin Corporation to Host First Quarter 2026 Earnings Call on Tuesday, May 12, 2026 at 8:30 AM Eastern Time
04-05-2026 08:31
Kopin Corporation to Host First Quarter 2026 Earnings Call on Tuesday, May 12, 2026 at 8:30 AM Eastern Time
Kopin Announces Breakthrough MicroLED-Based Optical Interconnect Technology for AI Infrastructure in Collaboration with Fabric.AI
28-04-2026 09:15
Kopin Announces Breakthrough MicroLED-Based Optical Interconnect Technology for AI Infrastructure in Collaboration with Fabric.AI
What's Behind The Jump In Kopin Shares?
22-04-2026 12:36
What's Behind The Jump In Kopin Shares?

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read