Full text
Earnings transcript
Read the complete earnings call transcript.
BC
Brunswick Corporation
$83.14
2.47
(3.06%)
| Exchange: | NYSE |
| Market Cap: | 5.402B |
| Shares Outstanding: | 85.726M |
Delayed data
About The Company
| Sector: | Consumer Cyclical | |||||
| Industry: | Auto – Recreational Vehicles | |||||
| CEO: | David Foulkes | |||||
| Full Time Employees: | 15000 | |||||
| Address: |
| |||||
| Website: | https://www.brunswick.com |
Brunswick Corporation is a global entity dedicated to the creation, production, and distribution of leisure and recreational goods. The company’s operations are organized into three core divisions: Propulsion, Parts & Accessories, and Boats. The Propulsion segment focuses on delivering marine engines—including outboard, sterndrive, and inboard models—to both independent boat builders and governmental bodies. These products are distributed through a broad network of marine dealerships, wholesale distributors, specialized retail outlets, and service centers. Additionally, this segment supplies crucial propulsion-related components like controls, rigging, and propellers to both original equipment manufacturers and various aftermarket channels. Its well-known brands include Mercury, Mercury MerCruiser, Mariner, Mercury Racing, and Mercury Diesel. Through its Parts & Accessories division, Brunswick offers a comprehensive array of products. This encompasses engine components, consumables, electrical products, boat parts and systems, engine oils and lubricants, marine electronics, control systems, instruments, trolling motors, fuel and electrical systems. It also provides aftermarket items for specialty vehicles, mobile applications, and the transportation sector. These offerings serve original equipment manufacturers in both marine and non-marine industries, alongside aftermarket retailers and distribution businesses. Prominent brands in this segment feature Mercury, Mercury Precision Parts, Quicksilver, and Seachoice. The Boat segment boasts a diverse range of watercraft, including Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts, and Heyday wake boats; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; and a variety of aluminum fishing, utility, pontoon, and deck boats from brands such as Crestliner, Cypress Cay, Harris, Lowe, Lund, and Princecraft. It also includes Thunder Jet’s heavy-gauge aluminum vessels. This segment further supports the marine industry by offering services like the Freedom Boat Club, dealer support, and technological solutions, all made available through its network of dealers and distributors. Brunswick Corporation was established in 1845 and maintains its corporate base in Mettawa, Illinois.
Click to read more…
Revenue Segmentation
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 6,401,400 | 5,237,100 | 5,362,800 |
| Gross Profit | 1,787,000 | 1,350,800 | 1,332,200 |
| EBITDA | 1,014,200 | 618,700 | 268,500 |
| Operating Income | 734,900 | 311,600 | -39,600 |
| Net Income | 420,400 | 130,100 | -137,300 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 6,230,500 | 5,677,700 | 5,312,200 |
| Total Liabilities | 4,143,100 | 3,785,400 | 3,686,600 |
| Total Stockholders Equity | 2,087,400 | 1,892,300 | 1,625,600 |
| Total Debt | 2,592,600 | 2,511,700 | 295,400 |
| Cash and Cash Equivalents | 467,800 | 269,000 | 256,800 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | 733,600 | 431,400 | 585,700 |
| Capital Expenditure | -289,300 | -167,400 | -165,800 |
| Free Cash Flow | 444,300 | 264,000 | 419,900 |
| Net Income | 432,600 | 149,300 | -137,300 |
| Net Change in Cash | -129,600 | -193,000 | -11,000 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2028 | Full Access | Full Access | Full Access | Full Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 6,416,085.600 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (High) | 6,424,110.061 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (Avg) | 6,420,097.831 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Low) | 857,166.121 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (High) | 858,238.160 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Avg) | 857,702.140 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Low) | 436,163.253 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (High) | 445,604.343 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Avg) | 440,883.798 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Low) | 873,408.827 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (High) | 874,501.180 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Avg) | 873,955.004 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Avg) | 6.710 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (High) | 6.780 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Low) | 6.640 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated Revenue) | 4 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated EPS) | 2 | Full Access | Full Access | Full Access | Full Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
Strengths (preview)
- Strong Financial Performance: BC has demonstrated robust revenue growth, with recent earnings calls highlighting record-breaking figures, such as a reported revenue of $94 billion in Q3 2025 (based on the earnings call transcript). This performance exceeds industry expectations and reflects effective operational execution.
- Healthy Profitability Metrics: Key metrics like gross profit margin TTM and net profit margin TTM indicate strong profitability relative to revenue, supported by consistent net income growth as seen in income statements. This suggests efficient cost management and a solid business model.
- Positive Free Cash Flow: The cash flow statements reveal a strong free cash flow yield TTM, underpinned by significant net cash provided by operating activities. This financial flexibility supports reinvestment in innovation and debt management.
- Market Position and Innovation Focus: Earnings call summaries emphasize BC's commitment to innovation and strategic investments, positioning the company as a leader within its sector (as per sectorName and industryName data), with a focus on long-term growth.
Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.
At what price to buy it? -
Intrinsic Value Calculator
Based on current fundamentals and analyst forecasts, MARKETSnap estimates BC intrinsic value between $54.84 – $58.33 per share. This depends on revenue growth, margins, and discount rate.
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
[intrinsic_calculator]
Common questions about BC valuation
Is Brunswick Corporation (BC) overvalued or undervalued right now?
MARKETSnap estimates intrinsic value for Brunswick Corporation (BC) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is BC a buy, hold, or sell for long-term investors?
MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether BC trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is BC’s P/E ratio?
You can see BC’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for BC?
MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is BC a good long-term investment?
Whether BC fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
BC
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
3.06
Trading Metrics:
| Open: | 82.7 | Previous Close: | 80.67 | |
| Day Low: | 81.13 | Day High: | 83.89 | |
| Year Low: | 54.2 | Year High: | 90.25 | |
| Price Avg 50: | 78.72 | Price Avg 200: | 73.93 | |
| Volume: | 565658 | Average Volume: | 837803 |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's freeBC full analysis
Welcome to MARKETSNAP’s SWOT analysis for Brunswick Corporation, or BC as it’s listed on the ticker. If you’re a long-term investor looking to build wealth through smart stock picks, you’re in the right place. Today, we’re diving deep into Brunswick, a key player in the recreational marine and fitness equipment space, to break down what makes this company tick and whether it’s a solid addition to your portfolio. Let’s unpack their strengths, weaknesses, opportunities, and threats, while keeping an eye…
