MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
VAC stock logo

VAC

Marriott Vacations Worldwide Corporation

$67.39
-0.02
 (-0.03%)
Exchange:  NYSE
Market Cap:  2.312B
Shares Outstanding:  33.632M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer Cyclical
Industry:  Gambling, Resorts & Casinos
   
CEO:  Matthew E. Avril
Full Time Employees:  22300
Address: 
9002 San Marco Court
Orlando
FL
32819
US
Website:  https://www.marriottvacationsworldwide.com
Marriott Vacations Worldwide Corporation, a vacation company, develops, markets, sells, and manages vacation ownership and related products. It operates through two segments, Vacation Ownership and Exchange & Third-Party Management. The company manages vacation ownership and related products under the Marriott Vacation Club, Grand Residences by Marriott, Sheraton Vacation Club, Westin Vacation Club, Hyatt Residence Club, and Marriott Vacation Club Pulse brands. It also develops, markets, and sells vacation ownership and related products under The Ritz-Carlton Destination Club brand; and holds right to develop, market, and sell ownership residential products under The Ritz-Carlton Residences brand. In addition, the company offers exchange networks and membership programs, as well as provision of management services to other resorts and lodging properties through various brands, including Interval International, Trading Places International, Vacation Resorts International, and Aqua-Aston. As of December 31, 2021, the company operated approximately 120 properties in the United States and thirteen other countries and territories. The company sells its upscale tier vacation ownership products primarily through a network of resort-based sales centers and off-site sales locations. Marriott Vacations Worldwide Corporation was founded in 1984 and is headquartered in Orlando, Florida.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/08 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue4,727,0004,967,0005,032,000
Gross Profit1,818,0001,855,000760,000
EBITDA678,000614,00019,000
Operating Income587,000547,000554,000
Net Income254,000218,000-308,000

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets9,680,0009,808,0009,757,000
Total Liabilities7,298,0007,367,0007,764,000
Total Stockholders Equity2,382,0002,442,0001,993,000
Total Debt5,145,0005,225,0005,680,000
Cash and Cash Equivalents248,000197,000733,000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow232,000205,00028,000
Capital Expenditure-118,00000
Free Cash Flow114,000205,00028,000
Net Income254,000217,000-307,000
Net Change in Cash-280,000-46,0000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2028Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)5,169,249.958Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)5,169,583.295Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)5,169,416.627Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)580,875.380Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)580,912.837Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)580,894.108Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)264,447.777Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)280,845.892Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)273,848.790Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)1,183,827.623Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)1,183,903.962Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)1,183,865.792Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)7.850Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)8.050Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)7.580Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)3Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
4.967B  ?P/S
 (TTM)
: 
0.56
?Net Income
 (TTM)
: 
218M  ?P/E
 (TTM)
: 
-8.5
?Enterprise Value
 (TTM)
: 
7.592B  ?EV/FCF
 (TTM)
: 
-261.8
?Dividend Yield
 (TTM)
: 
0.04  ?Payout Ratio
 (TTM)
: 
-0.36
?ROE
 (TTM)
: 
-0.13  ?ROIC
 (TTM)
: 
0.06
?Net Debt
 (TTM)
: 
4.791B  ?Debt/Equity
 (TTM)
: 
2.89
?P/B
 (TTM)
: 
1.31  ?Current Ratio
 (TTM)
: 
17.74

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
9.11Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates VAC intrinsic value between $71.65 – $85.04 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate VAC Intrinsic Value

Common questions about VAC valuation

Is Marriott Vacations Worldwide Corporation (VAC) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Marriott Vacations Worldwide Corporation (VAC) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is VAC a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether VAC trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is VAC’s P/E ratio?

You can see VAC’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for VAC?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is VAC a good long-term investment?

Whether VAC fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

VAC

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-0.03
MARKETSnap

Trading Metrics:

Open: 66.05   Previous Close: 67.41
Day Low: 65   Day High: 68.51
Year Low: 44.58   Year High: 86.33
Price Avg 50: 62.28   Price Avg 200: 66.34
Volume: 284653   Average Volume: 610640

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Marriott Vacations Worldwide (NYSE:VAC) Shares Cross Above 200 Day Moving Average   – Here’s What Happened
21-04-2026 03:22
Marriott Vacations Worldwide (NYSE:VAC) Shares Cross Above 200 Day Moving Average – Here’s What Happened
Marriott Vacations Worldwide (VAC) Up 3.8% Since Last Earnings Report: Can It Continue?
27-03-2026 12:36
Marriott Vacations Worldwide (VAC) Up 3.8% Since Last Earnings Report: Can It Continue?
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Marriott Vacations Worldwide Corporation - VAC
05-03-2026 17:11
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Marriott Vacations Worldwide Corporation - VAC
Marriott Vacations Worldwide Appoints Tony Walker as Chief Sales and Marketing Officer
09-03-2026 08:49
Marriott Vacations Worldwide Appoints Tony Walker as Chief Sales and Marketing Officer
Marriott Vacations Worldwide Corporation (VAC) Q4 2025 Earnings Call Transcript
26-02-2026 17:27
Marriott Vacations Worldwide Corporation (VAC) Q4 2025 Earnings Call Transcript
Marriott Vacations Q4 Earnings Top Estimates, Revenues Miss, Stock Up
26-02-2026 13:46
Marriott Vacations Q4 Earnings Top Estimates, Revenues Miss, Stock Up

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read