MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
OGN stock logo

OGN

Organon & Co.

$6.36
0.22
 (3.58%)
[ms_data_label text=’Delayed data’]
Exchange:  NYSE
Market Cap:  1.656B
Shares Outstanding:  253.13M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Healthcare
Industry:  Drug Manufacturers – General
   
CEO:  Joseph T. Morrissey Jr.
Full Time Employees:  10000
Address: 
30 Hudson Street
Jersey City
NJ
7302
US
Website:  https://www.organon.com
Organon & Co., a health care company, develops and delivers health solutions through a portfolio of prescription therapies in the United States and internationally. Its women’s health portfolio comprises contraception and fertility brands, such as Nexplanon/Implanon, a long-acting reversible contraceptive. The company’s biosimilars portfolio consists of three immunology products, such as Brenzys, Renflexis, and Hadlima, as well as two oncology products, including Ontruzant and Aybintio. It also offers cardiovascular products, consisting of several cholesterol-modifying medicines under the Zetia, Ezetrol, Vytorin, Inegy, Rosuzet, and Zocor brands; Cozaar and Hyzaar for the treatment of hypertension; respiratory products for various treatments to control and prevent symptoms caused by asthma under the Singulair, Dulera, Zenhale, and Asmanex brand names; and Singulair, Nasonex, Clarinex, and Aerius for treating seasonal allergic rhinitis. In addition, the company provides dermatology products under the Diprosone and Elocon brand; bone health portfolio, including Fosamax brand name; non-opioid pain management products under the Arcoxia, Diprospan, and Celestone brand names; Proscar for the treatment of symptomatic benign prostatic hyperplasia; and Propecia for the treatment of male pattern hair loss. The company sells its products primarily to drug wholesalers and retailers, hospitals, and government agencies, as well as managed health care providers, such as health maintenance organizations, pharmacy benefit managers, and other institutions. Organon & Co. was incorporated in 2020 and is based in Jersey City, New Jersey.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/01 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue6,263,0006,403,0006,216,000
Gross Profit3,748,0003,715,0003,362,000
EBITDA1,436,0001,604,0001,282,333.245
Operating Income1,327,0001,486,0001,285,000
Net Income1,023,000864,000187,000

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets12,058,00013,101,0000
Total Liabilities12,128,00012,629,000-906,000
Total Stockholders Equity-70,000472,000906,000
Total Debt8,760,0008,880,0000
Cash and Cash Equivalents693,000675,0000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow799,000939,0000
Capital Expenditure-261,000-175,0000
Free Cash Flow538,000764,0000
Net Income1,023,000864,000187,000
Net Change in Cash-13,000-18,000-675,000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)6,347,739.485Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)6,600,417.130Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)6,505,000Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)1,631,252.649Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)1,696,186.171Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)1,671,665.718Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)985,017.760Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)1,036,372.622Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)1,016,979.603Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)1,768,441.998Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)1,838,836.468Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)1,812,253.830Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)3.900Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)3.970Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)3.780Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)2Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
6.403B  ?P/S
 (TTM)
: 
0.41
?Net Income
 (TTM)
: 
864M  ?P/E
 (TTM)
: 
13.58
?Enterprise Value
 (TTM)
: 
10.767B  ?EV/FCF
 (TTM)
: 
26.65
?Dividend Yield
 (TTM)
: 
0.01  ?Payout Ratio
 (TTM)
: 
0.47
?ROE
 (TTM)
: 
0.26  ?ROIC
 (TTM)
: 
0.05
?Net Debt
 (TTM)
: 
8.361B  ?Debt/Equity
 (TTM)
: 
11.7
?P/B
 (TTM)
: 
3.38  ?Current Ratio
 (TTM)
: 
1.82

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
1.84Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates OGN intrinsic value between $22.94 – $43.38 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate OGN Intrinsic Value

Common questions about OGN valuation

Is Organon & Co. (OGN) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Organon & Co. (OGN) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is OGN a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether OGN trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is OGN’s P/E ratio?

You can see OGN’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for OGN?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is OGN a good long-term investment?

Whether OGN fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

OGN

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

[ms_data_label text="Daily snapshot"]

3.58
MARKETSnap

Trading Metrics:

[ms_session_rows_unavailable]
Open: [ms_cell_or_dash table='trading_quote' column='open']   Previous Close: [ms_cell_or_dash table='trading_quote' column='previousClose']
Day Low: [ms_cell_or_dash table='trading_quote' column='dayLow']   Day High: [ms_cell_or_dash table='trading_quote' column='dayHigh']
Year Low: 5.69   Year High: 14.25
Price Avg 50: 7.25   Price Avg 200: 8.47
Volume: 3.397M   Average Volume: 8.639M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Organon & Co. Investor Alert: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Organon & Co. - OGN
28-04-2026 12:36
Organon & Co. Investor Alert: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Organon & Co. - OGN
Organon Shares Rally 16% in Premarket as Sun Pharma Announces Buyout
27-04-2026 13:15
Organon Shares Rally 16% in Premarket as Sun Pharma Announces Buyout
Organon (OGN) Soars 30.9%: Is Further Upside Left in the Stock?
27-04-2026 09:30
Organon (OGN) Soars 30.9%: Is Further Upside Left in the Stock?
Organon Stock Soars After Sun Seals Takeover. Why Pharma M&A Is a Hot Play.
27-04-2026 05:22
Organon Stock Soars After Sun Seals Takeover. Why Pharma M&A Is a Hot Play.
Shareholder Alert: Ademi LLP investigates whether Organon & Co. is obtaining a Fair Price for Public Shareholders
27-04-2026 02:23
Shareholder Alert: Ademi LLP investigates whether Organon & Co. is obtaining a Fair Price for Public Shareholders
Organon (OGN) Stock Drops Despite Market Gains: Important Facts to Note
13-04-2026 19:00
Organon (OGN) Stock Drops Despite Market Gains: Important Facts to Note

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read