MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Charts
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
OGN stock logo

OGN

Organon & Co.

$13.77
0.02
 (0.15%)
Exchange:  NYSE
Market Cap:  3.616B
Shares Outstanding:  253.13M
Delayed data
Calculate OGN Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Healthcare
Industry:  Drug Manufacturers – General
   
CEO:  Joseph T. Morrissey Jr.
Full Time Employees:  10000
Address: 
30 Hudson Street
Jersey City
NJ
7302
US
Website:  https://www.organon.com
Organon & Co., a global pharmaceutical enterprise, is dedicated to developing and delivering a wide array of prescription therapies. Its women’s health division features reproductive care products, encompassing birth control and fertility treatments, notably Nexplanon/Implanon, an extended-duration contraceptive. The company’s biosimilars collection includes three immune-related medications (Brenzys, Renflexis, Hadlima) and two cancer therapies (Ontruzant, Aybintio). Additionally, Organon provides cardiovascular medications, such as cholesterol-reducing drugs (Zetia, Ezetrol, Vytorin, Inegy, Rosuzet, Zocor) and treatments for high blood pressure (Cozaar, Hyzaar). Their respiratory product line addresses asthma symptoms with brands like Singulair, Dulera, Zenhale, and Asmanex, and manages seasonal allergies through Singulair, Nasonex, Clarinex, and Aerius. Furthermore, their offerings extend to dermatological care (Diprosone, Elocon), bone strengthening (Fosamax), and non-narcotic pain relief (Arcoxia, Diprospan, Celestone). The portfolio also comprises Proscar for treating symptomatic benign prostatic hyperplasia and Propecia for combating male pattern hair loss. The company’s products are primarily distributed to pharmaceutical wholesalers, retailers, medical facilities, government entities, and various managed healthcare organizations, including health maintenance organizations and pharmacy benefit managers. Organon & Co. was established in 2020 and is headquartered in Jersey City, New Jersey.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/01 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue6,263,0006,403,0006,216,000
Gross Profit3,748,0003,715,0003,362,000
EBITDA1,436,0001,604,0001,282,333.245
Operating Income1,327,0001,486,0001,285,000
Net Income1,023,000864,000187,000

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets12,058,00013,101,0000
Total Liabilities12,128,00012,629,000-906,000
Total Stockholders Equity-70,000472,000906,000
Total Debt8,760,0008,880,0000
Cash and Cash Equivalents693,000675,0000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow799,000939,0000
Capital Expenditure-261,000-175,0000
Free Cash Flow538,000764,0000
Net Income1,023,000864,000187,000
Net Change in Cash-13,000-18,000-675,000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Low)6,410,801.801Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (High)6,598,226.314Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Avg)6,505,000Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Low)1,647,458.508Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (High)1,695,623.171Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Avg)1,671,665.718Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Low)997,834.310Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (High)1,035,926.716Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Avg)1,016,979.603Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Low)1,786,010.779Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (High)1,838,226.120Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Avg)1,812,253.830Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Avg)3.900Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (High)3.970Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Low)3.830Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated Revenue)2Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated EPS)1Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
6.403B  ?P/S
 (TTM)
: 
0.59
?Net Income
 (TTM)
: 
864M  ?P/E
 (TTM)
: 
17.41
?Enterprise Value
 (TTM)
: 
11.032B  ?EV/FCF
 (TTM)
: 
22.15
?Dividend Yield
 (TTM)
: 
0.58%  ?Payout Ratio
 (TTM)
: 
8.61%
?ROE
 (TTM)
: 
23.44%  ?ROIC
 (TTM)
: 
4.73%
?Net Debt
 (TTM)
: 
8.361B  ?Debt/Equity
 (TTM)
: 
8.5
?P/B
 (TTM)
: 
3.59  ?Current Ratio
 (TTM)
: 
1.95

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Research Access for high/low estimates and the interactive table.

Forward P/E 1YResearch AccessResearch AccessResearch AccessResearch Access
4.11Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates OGN intrinsic value between $22.94 – $43.38 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about OGN valuation

Is Organon & Co. (OGN) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Organon & Co. (OGN) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is OGN a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether OGN trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is OGN’s P/E ratio?

You can see OGN’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for OGN?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is OGN a good long-term investment?

Whether OGN fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

OGN

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

0.15
MARKETSnap

Trading Metrics:

Open: 13.77   Previous Close: 13.75
Day Low: 13.77   Day High: 13.77
Year Low: 5.69   Year High: 13.77
Price Avg 50: 13.56   Price Avg 200: 10.06
Volume: 4.153M   Average Volume: 6.437M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Organon & Co. (OGN) is Attracting Investor Attention: Here is What You Should Know
18-05-2026 10:00
Organon & Co. (OGN) is Attracting Investor Attention: Here is What You Should Know
Organon & Co. (OGN) Is a Trending Stock: Facts to Know Before Betting on It
09-06-2026 10:01
Organon & Co. (OGN) Is a Trending Stock: Facts to Know Before Betting on It
Investors Heavily Search Organon & Co. (OGN): Here is What You Need to Know
29-05-2026 10:01
Investors Heavily Search Organon & Co. (OGN): Here is What You Need to Know
Organon & Co. Investor Alert: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Organon & Co. - OGN
28-04-2026 12:36
Organon & Co. Investor Alert: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Organon & Co. - OGN
Organon Canada and Henlius Expand Access to Denosumab Treatments With Launch of BILDYOS® (denosumab injection) and TUZEMTY® (denosumab injection), Biosimilars to PROLIA and XGEVA
23-06-2026 05:30
Organon Canada and Henlius Expand Access to Denosumab Treatments With Launch of BILDYOS® (denosumab injection) and TUZEMTY® (denosumab injection), Biosimilars to PROLIA and XGEVA
Organon and Samsung Bioepis Expand Agreement to Commercialize PYZCHIVA® (ustekinumab), a Biosimilar Referencing STELARA® (ustekinumab) in Canada
18-06-2026 06:00
Organon and Samsung Bioepis Expand Agreement to Commercialize PYZCHIVA® (ustekinumab), a Biosimilar Referencing STELARA® (ustekinumab) in Canada

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
      • Large Caps
      • Absolute
      • Total Market PE
      • Large Caps
      • Absolute
      • Industry
      • Sector
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Philosophy
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlist & Portfolio Watchlist & Portfolio
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read