Full text
Earnings transcript
Read the complete earnings call transcript.
8113
8113.T
Unicharm Corporation
$1019.5
14.5
(1.44%)
| Exchange: | JPX |
| Market Cap: | 1.754T |
| Shares Outstanding: | 1.792B |
Delayed data
About The Company
| Sector: | Consumer DefensiveView sector performance | |||||
| Industry: | Household & Personal ProductsView industry performance | |||||
| CEO: | Takahisa Takahara | |||||
| Full Time Employees: | 16542 | |||||
| Address: |
| |||||
| Website: | https://www.unicharm.co.jp |
Unicharm Corporation engages in the manufacturing and sale of pet care and related products in Japan and internationally. The company operates through Personal Care, Pet Care, and Others segments. It offers wellness care, feminine care, baby and child care products, as well as food-packaging materials, etc. The company also provides napkin-type incontinence pads, pants-type diapers, tape-type diapers, pants-type specialized urine pads, and tape-type specialized urine pads under the Lifree brand name; specialized liners for incontinence care under the Charm Nap brand name; fabric and facial masks under the Chorittai and Chokaiteki Mask brand name; Home care products under Wave brand; and kitchen paper towel under the Cook Up brand name. In addition, it offers pet food under the Pet Dog Genki, Pet Cat Genki, Grand Deli, Best Balance, Silver Spoon, Silver Plate, AllWell, and Physicalife brand names, as well as excrement cleanup sheets, disposable diapers, apparel-like absorption wear for excretion-care for dogs, and Deo-Sand series and Deo-Toilet system products for cats. Further, the company provides feminine care products including feminine napkins, tampons, sanitary shorts, and panty liners under the Sofy and Silcot names; and disposable baby diaper under the Moony, Mamy Poko, Trepanman, and Oyasuminman brands. Additionally, it is involved in recycling of disposable diapers, as well as offering products under RefF brand. Unicharm Corporation was incorporated in 1941 and is headquartered in Minato, Japan.
Click to read more…
Revenue Segmentation
Industry Peers
| TICKER | COMPANY | MKT CAP | P/E | FWD P/E | ROIC |
|---|---|---|---|---|---|
 8113.T | Unicharm Corporation | 1.75T | 27.4 | 3,740 | 7.9% |
 PG | The Procter & Gamble Company | 374.0B | 23.9 | 23.4 | 14.9% |
 UL | Unilever PLC | 142.7B | 22.9 | 18.7 | 16.4% |
 CL | Colgate-Palmolive Company | 75.0B | 37.0 | 24.4 | 29.9% |
 EL | The Estée Lauder Companies Inc. | 39.4B | 213 | 44.5 | 4.1% |
 KVUE | Kenvue Inc. | 37.6B | 22.5 | 16.6 | 10.1% |
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 941,790,000 | 988,981,000 | 945,268,000 |
| Gross Profit | 340,392,000 | 376,384,000 | 355,851,000 |
| EBITDA | 179,068,000 | 184,316,000 | 157,122,000 |
| Operating Income | 127,974,000 | 138,463,000 | 108,884,000 |
| Net Income | 86,053,000 | 81,841,000 | 65,213,000 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 1,133,627,000 | 1,239,973,000 | 1,223,176,000 |
| Total Liabilities | 345,377,000 | 366,262,000 | 331,917,000 |
| Total Stockholders Equity | 695,719,000 | 773,062,000 | 794,705,000 |
| Total Debt | 61,342,000 | 61,827,000 | 11,055,000 |
| Cash and Cash Equivalents | 253,770,000 | 261,054,000 | 253,092,000 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | 162,415,000 | 137,099,000 | 131,470,000 |
| Capital Expenditure | -38,412,000 | -39,326,000 | -28,627,000 |
| Free Cash Flow | 124,003,000 | 97,773,000 | 102,843,000 |
| Net Income | 86,053,000 | 81,841,000 | 65,213,000 |
| Net Change in Cash | 36,617,000 | 7,284,000 | -7,962,000 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2030 | Research Access | Research Access | Research Access | Research Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 1,131,872,928.058 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (High) | 1,227,208,975.909 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (Avg) | 1,169,605,000 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Low) | 226,643,687.812 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (High) | 246,420,311.207 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Avg) | 234,470,880.649 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Low) | 109,365,272.560 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (High) | 121,461,437.343 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Avg) | 114,152,693.165 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Low) | 254,554,931.538 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (High) | 275,995,731.589 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Avg) | 263,040,764.843 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Avg) | 65.300 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (High) | 69.480 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Low) | 62.560 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated Revenue) | 6 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated EPS) | 5 | Research Access | Research Access | Research Access | Research Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
At what price to buy it? -
Intrinsic Value Calculator
Based on current fundamentals and analyst forecasts, MarketSnap estimates 8113.T intrinsic value between $5.05 – $5.92 per share. This depends on revenue growth, margins, and discount rate.
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
Common questions about 8113.T valuation
Is Unicharm Corporation (8113.T) overvalued or undervalued right now?
MarketSnap estimates intrinsic value for Unicharm Corporation (8113.T) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is 8113.T a buy, hold, or sell for long-term investors?
MarketSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether 8113.T trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is 8113.T’s P/E ratio?
You can see 8113.T’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for 8113.T?
MarketSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MarketSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is 8113.T a good long-term investment?
Whether 8113.T fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MarketSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
8113.T
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
1.44
Trading Metrics:
| Open: | 1029.5 | Previous Close: | 1005 | |
| Day Low: | 1019 | Day High: | 1041.5 | |
| Year Low: | 874.7 | Year High: | 1104 | |
| Price Avg 50: | 971.8 | Price Avg 200: | 959.12 | |
| Volume: | 5.91M | Average Volume: | 4.921M |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's free
