Full text
Earnings transcript
Read the complete earnings call transcript.
8031
8031.T
Mitsui & Co., Ltd.
$4907
-61
(-1.23%)
| Exchange: | JPX |
| Market Cap: | 13.907T |
| Shares Outstanding: | 3.367B |
Delayed data
About The Company
| Sector: | IndustrialsView sector performance | |||||
| Industry: | ConglomeratesView industry performance | |||||
| CEO: | Kenichi Hori | |||||
| Full Time Employees: | 55463 | |||||
| Address: |
| |||||
| Website: | https://www.mitsui.com |
Mitsui & Co., Ltd. functions as a highly diversified global trading enterprise, with extensive involvement across numerous industries. Its activities span the full spectrum of metals, including the production, import, and export of various iron and steel products, automotive components, and the operation of steel processing centers. The company also trades in specialized steels and manufactures parts like wind turbine towers. In the energy and resources sector, Mitsui engages in gas distribution, coal mining, and power generation. It explores, develops, and produces oil, natural gas, and LNG, while also trading in crude oil, petroleum products, coal, and uranium. The firm’s machinery and infrastructure division provides leasing for FPSO/FSO units, freight cars, trucks, and locomotives, sells electric power facilities, and develops railway and transport infrastructure. It also handles the wholesale, retail, rental, and financing of construction and mining equipment, offers multimodal transportation and warehousing, leases rolling stock, and trades and leases aircraft and aero engines. Mitsui is a significant player in the chemicals market, supplying basic chemicals such as methanol and ammonia, industrial gases, various advanced and specialty materials, agrochemicals, fertilizers, and nutrition products. Its food and consumer goods operations encompass refined sugar, oils, fats, proteins, grains, and beverages, alongside contract food services and healthcare products. Beyond physical goods, Mitsui offers a wide range of services, including logistics, financial leasing, venture investment, and asset management. It is active in real estate development, management, leasing, and brokerage. Other services include mobile communications, commodity derivative trading, and ship charter operations. The company also focuses on the development, processing, and marketing of underground resources, and the recycling of surface materials. Established in 1947, Mitsui & Co., Ltd. is headquartered in Tokyo, Japan.
Click to read more…
Revenue Segmentation
Industry Peers
| TICKER | COMPANY | MKT CAP | P/E | FWD P/E | ROIC |
|---|---|---|---|---|---|
 8031.T | Mitsui & Co., Ltd. | 13.91T | 14.6 | 2,629 | 2.4% |
 MMM | 3M Company | 85.7B | 28.3 | 18.6 | 14.6% |
 HON | Honeywell International Inc. | 65.8B | 8.1 | 25.0 | 6.6% |
 VMI | Valmont Industries, Inc. | 8.8B | 18.5 | 19.8 | 19.7% |
 BBUC | Brookfield Business Corporation | 5.4B | — | 2.3 | 4.8% |
 GHC | Graham Holdings Company | 5.1B | 9.4 | 17.6 | 3.2% |
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2024 | 2025 | 2026 |
|---|---|---|---|
| Revenue | 13,324,942,000 | 14,662,620,000 | 13,995,222,000 |
| Gross Profit | 1,319,715,000 | 1,288,366,000 | 1,328,153,000 |
| EBITDA | 1,278,244,000 | 1,654,993,000 | 1,610,646,000 |
| Operating Income | 525,424,000 | 400,654,000 | 426,023,000 |
| Net Income | 1,063,684,000 | 900,342,000 | 833,971,000 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2024 | 2025 | 2026 |
|---|---|---|---|
| Total Assets | 16,899,502,000 | 16,811,509,000 | 20,821,528,000 |
| Total Liabilities | 9,129,559,000 | 9,048,877,000 | 11,803,607,000 |
| Total Stockholders Equity | 7,541,848,000 | 7,546,615,000 | 8,767,744,000 |
| Total Debt | 5,171,865,000 | 5,281,579,000 | 5,707,766,000 |
| Cash and Cash Equivalents | 898,204,000 | 977,356,000 | 982,722,000 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2024 | 2025 | 2026 |
|---|---|---|---|
| Operating Cash Flow | 864,419,000 | 1,017,518,000 | 952,912,000 |
| Capital Expenditure | -294,771,000 | -346,147,000 | -1,108,399,000 |
| Free Cash Flow | 569,648,000 | 671,371,000 | -155,487,000 |
| Net Income | 1,080,479,000 | 921,556,000 | 833,971,000 |
| Net Change in Cash | -491,926,000 | 79,152,000 | 5,366,000 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2031 | Research Access | Research Access | Research Access | Research Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 14,385,766,879.336 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (High) | 15,704,877,709.740 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (Avg) | 15,021,600,000 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Low) | 1,959,328,195.292 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (High) | 2,121,637,469.142 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Avg) | 2,037,563,926.486 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Low) | 1,067,539,817.596 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (High) | 1,196,505,100.382 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Avg) | 1,129,703,198.394 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Low) | 807,209,131.229 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (High) | 881,226,617.841 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Avg) | 842,886,777.422 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Avg) | 394 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (High) | 417.300 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Low) | 372.320 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated Revenue) | 2 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated EPS) | 4 | Research Access | Research Access | Research Access | Research Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
At what price to buy it? -
Intrinsic Value Calculator
Based on current fundamentals and analyst forecasts, MarketSnap estimates 8031.T intrinsic value between $28.52 – $33.97 per share. This depends on revenue growth, margins, and discount rate.
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
Common questions about 8031.T valuation
Is Mitsui & Co., Ltd. (8031.T) overvalued or undervalued right now?
MarketSnap estimates intrinsic value for Mitsui & Co., Ltd. (8031.T) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is 8031.T a buy, hold, or sell for long-term investors?
MarketSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether 8031.T trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is 8031.T’s P/E ratio?
You can see 8031.T’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for 8031.T?
MarketSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MarketSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is 8031.T a good long-term investment?
Whether 8031.T fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MarketSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
8031.T
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
-1.23
Trading Metrics:
| Open: | 4930 | Previous Close: | 4968 | |
| Day Low: | 4861 | Day High: | 4963 | |
| Year Low: | 3624 | Year High: | 6675 | |
| Price Avg 50: | 4976.42 | Price Avg 200: | 5275.65 | |
| Volume: | 6.207M | Average Volume: | 6.315M |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's free
