MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
WRBY stock logo

WRBY

Warby Parker Inc.

$20.29
-1.12
 (-5.23%)
Exchange:  NYSE
Market Cap:  2.484B
Shares Outstanding:  111.392M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Healthcare
Industry:  Medical – Instruments & Supplies
   
CEO:  Neil Harris Blumenthal
Full Time Employees:  2218
Address: 
233 Spring Street
New York City
NY
10013
US
Website:  https://www.warbyparker.com
Warby Parker Inc. provides eyewear products. It offers eyeglasses, sunglasses, light-responsive lenses, blue-light-filtering lenses, and contact lenses, as well as accessories, including cases, lenses kit with anti-fog spray, pouches, and anti-fog lens spray. The company also offers eye exams and vision tests directly to consumers through its retail stores, website, and mobile apps. As of May 16, 2022, it had 160 retail stores in the United States and Canada. The company was formerly known as JAND, Inc. and changed its name to Warby Parker Inc. in June 2021. Warby Parker Inc. was incorporated in 2009 and is headquartered in New York, New York.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/10 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue669,765771,315871,905
Gross Profit365,224426,834470,579
EBITDA-33,44215,75353,323
Operating Income-71,996-30,112-5,336
Net Income-63,197-20,3901,641

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets580,312676,490720,919
Total Liabilities278,525336,417353,189
Total Stockholders Equity301,787340,073367,730
Total Debt174,457225,355233,148
Cash and Cash Equivalents216,894254,161286,358

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow60,99198,744110,785
Capital Expenditure-53,671-64,032-67,048
Free Cash Flow7,32034,71243,737
Net Income-63,197-20,3901,641
Net Change in Cash8,30937,26732,197

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2028Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)1,527,609.826Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)1,711,554.506Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)1,566,661.660Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)-110,858.759Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)-98,944.515Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)-101,473.933Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)63,219.285Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)179,542.270Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)127,735.500Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)1,025,070.742Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)1,148,502.986Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)1,051,275.661Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0.970Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)1.440Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0.510Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)4Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)2Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
771.315M  ?P/S
 (TTM)
: 
2.92
?Net Income
 (TTM)
: 
-20390000  ?P/E
 (TTM)
: 
1562.98
?Enterprise Value
 (TTM)
: 
2.496B  ?EV/FCF
 (TTM)
: 
57.07
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0
?ROE
 (TTM)
: 
0  ?ROIC
 (TTM)
: 
0
?Net Debt
 (TTM)
: 
-28806000  ?Debt/Equity
 (TTM)
: 
0.63
?P/B
 (TTM)
: 
6.97  ?Current Ratio
 (TTM)
: 
2.35

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
42.27Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates WRBY intrinsic value between $3.96 – $4.24 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate WRBY Intrinsic Value

Common questions about WRBY valuation

Is Warby Parker Inc. (WRBY) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Warby Parker Inc. (WRBY) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is WRBY a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether WRBY trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is WRBY’s P/E ratio?

You can see WRBY’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for WRBY?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is WRBY a good long-term investment?

Whether WRBY fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

WRBY

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

-5.23
MARKETSnap

Trading Metrics:

Open: 20.38   Previous Close: 21.41
Day Low: 19.97   Day High: 21.25
Year Low: 13.63   Year High: 31
Price Avg 50: 24.09   Price Avg 200: 23.8
Volume: 2.367M   Average Volume: 3.138M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Warby Parker Appoints Adrian Mitchell as Chief Financial Officer
09-02-2026 16:10
Warby Parker Appoints Adrian Mitchell as Chief Financial Officer
Biggest Market Movers Today, Dec. 9: WRBY, DYN, & More
09-12-2025 16:34
Biggest Market Movers Today, Dec. 9: WRBY, DYN, & More
Why Warby Parker Stock Was a Winner Today
08-12-2025 19:06
Warby Parker Inc. (WRBY) Presents at Morgan Stanley Global Consumer & Retail Conference 2025 Transcript

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read