MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
USAR stock logo

USAR

USA Rare Earth Inc

$15.92
1.12
 (7.57%)
Exchange:  NASDAQ
Market Cap:  1.539B
Shares Outstanding:  84.769M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Basic Materials
Industry:  Industrial Materials
   
CEO:  Barbara W. Humpton
Full Time Employees:  30
Address: 
167 Madison Avenue, Suite 205-1017
New York City
NY
10016
US
Website:  https://www.usare.com
USA Rare Earth, Inc. operates as a magnet manufacturing company. The Company develops a NdFeB magnet manufacturing, minerals supply, extraction, and processing plant. USA Rare Earth serves defense, automotive, aviation, industrial, medical, and consumer electronics industries in the United States.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/11/08 — Q3 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue001,643
Gross Profit0958,889195
EBITDA7,930871,082-296,959
Operating Income-1,182-4,077.377-59,503
Net Income6,7487,899.035-297,559

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets57,38524,135.931694,999
Total Liabilities14,90117,091.719191,808
Total Stockholders Equity258,972.14324,076.060503,191
Total Debt1,0931,2001,849
Cash and Cash Equivalents13,1992.101359,925

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow-21,928-1,398.564-48,985
Capital Expenditure-5,95600
Free Cash Flow-27,884-1,398.564-48,985
Net Income-8,5387,899.035-298,524
Net Change in Cash-13,772-273.564343,164

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)1,877,546.386Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)5,087,098.171Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)3,236,550.250Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)938,773.193Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)2,543,549.085Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)1,618,275.125Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)135,622.837Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)520,614.041Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)298,637.643Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)13,731,343.502Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)37,204,243.227Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)23,670,351.676Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)3.050Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)5.310Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)1.380Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
  ?P/S
 (TTM)
: 
3.1
?Net Income
 (TTM)
: 
  ?P/E
 (TTM)
: 
-9.93
?Enterprise Value
 (TTM)
: 
1.58B  ?EV/FCF
 (TTM)
: 
17.51
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
-0.08
?ROE
 (TTM)
: 
-0.5  ?ROIC
 (TTM)
: 
-1.07
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
0.02
?P/B
 (TTM)
: 
6  ?Current Ratio
 (TTM)
: 
10.17

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
N/AFull AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate USAR Intrinsic Value

Common questions about USAR valuation

Is USA Rare Earth Inc (USAR) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for USA Rare Earth Inc (USAR) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is USAR a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether USAR trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is USAR’s P/E ratio?

You can see USAR’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for USAR?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is USAR a good long-term investment?

Whether USAR fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

USAR

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

7.57
MARKETSnap

Trading Metrics:

Open: 14.18   Previous Close: 14.8
Day Low: 14.07   Day High: 16.33
Year Low: 7.06   Year High: 43.98
Price Avg 50: 19.8   Price Avg 200: 17.29
Volume: 13.119M   Average Volume: 19.454M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

USA Rare Earth Details $2.8B Serra Verde Buyout to Build Non-Asian Rare Earth Supply Chain
27-04-2026 02:36
USA Rare Earth Details $2.8B Serra Verde Buyout to Build Non-Asian Rare Earth Supply Chain
Why USA Rare Earth Stock Popped Today
20-04-2026 19:45
Why USA Rare Earth Stock Popped Today
USA Rare Earth, Inc. (USAR) M&A Call Transcript
20-04-2026 12:11
USA Rare Earth, Inc. (USAR) M&A Call Transcript
USA Rare Earth CEO: Serra Verde deal gives us access to a mine producing all 4 magnetic rare earths
20-04-2026 08:52
USA Rare Earth CEO: Serra Verde deal gives us access to a mine producing all 4 magnetic rare earths
USA Rare Earth Stock Jumps On $2.8B Serra Verde Acquisition Deal
20-04-2026 08:51
USA Rare Earth Stock Jumps On $2.8B Serra Verde Acquisition Deal
USA Rare Earth stock jumps on $2.8B Brazil deal to counter China grip
20-04-2026 08:46
USA Rare Earth stock jumps on $2.8B Brazil deal to counter China grip

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read