MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
TKO stock logo

TKO

TKO Group Holdings, Inc.

$203.76
2.69
 (1.34%)
Exchange:  NYSE
Market Cap:  16.081B
Shares Outstanding:  75.696M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Communication Services
Industry:  Entertainment
   
CEO:  Ariel Zev Emanuel
Full Time Employees:  4000
Address: 
200 Fifth Avenue
New York City
NY
10010
US
Website:  https://tkogrp.com
TKO Group Holdings, Inc. operates as a sports and entertainment company. It operates through four segments: Media and Content, Live Events, Sponsorships, and Consumer Products Licensing. The company produces live events, television programs, and long-form and short-form video content across various platforms, including broadcast, pay television, and streaming, as well as digital and social media across approximately 170 countries. It is involved in the merchandising of video games, apparel, equipment, trading cards, memorabilia, digital goods, and toys, as well as sale of travel packages and tickets. The company engages in the corporate sponsorships and advertising business, which offers sale of in-venue and in-broadcast advertising assets, content product integration, and digital impressions. TKO Group Holdings, Inc. is based in New York, New York. TKO Group Holdings, Inc. is a subsidiary of Endeavor Group Holdings, Inc.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/08 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue1,674,9682,804,3414,735,151
Gross Profit995,7541,511,6242,347,008
EBITDA611,093676,3071,307,775
Operating Income586,192774,980961,254
Net Income-35,2279,408195,403

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets12,690,73912,699,93615,495,800
Total Liabilities3,840,1933,981,4056,245,700
Total Stockholders Equity4,108,979.9994,091,0233,737,400
Total Debt3,026,8953,035,3774,063,100
Cash and Cash Equivalents235,839525,556831,100

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow468,381583,4101,285,700
Capital Expenditure-48,63300
Free Cash Flow419,748583,4101,285,700
Net Income175,7236,377546,200
Net Change in Cash55,265289,717507,900

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)7,297,153.934Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)7,626,449.448Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)7,431,524.318Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)2,514,488.303Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)2,627,958.530Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)2,560,790.294Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)1,783,679.601Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)1,888,899.567Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)1,826,614.252Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)1,747,904.910Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)1,826,781.860Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)1,780,090.973Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)9.420Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)9.740Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)9.190Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)5Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)2Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
2.804B  ?P/S
 (TTM)
: 
3.11
?Net Income
 (TTM)
: 
9.408M  ?P/E
 (TTM)
: 
74.75
?Enterprise Value
 (TTM)
: 
17.936B  ?EV/FCF
 (TTM)
: 
14.81
?Dividend Yield
 (TTM)
: 
0.01  ?Payout Ratio
 (TTM)
: 
3.28
?ROE
 (TTM)
: 
0.05  ?ROIC
 (TTM)
: 
0.06
?Net Debt
 (TTM)
: 
2.51B  ?Debt/Equity
 (TTM)
: 
1.09
?P/B
 (TTM)
: 
3.91  ?Current Ratio
 (TTM)
: 
1.26

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
40.27Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates TKO intrinsic value between $37.18 – $49.95 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate TKO Intrinsic Value

Common questions about TKO valuation

Is TKO Group Holdings, Inc. (TKO) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for TKO Group Holdings, Inc. (TKO) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is TKO a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether TKO trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is TKO’s P/E ratio?

You can see TKO’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for TKO?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is TKO a good long-term investment?

Whether TKO fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

TKO

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

1.34
MARKETSnap

Trading Metrics:

Open: 199.31   Previous Close: 201.07
Day Low: 198.56   Day High: 205.28
Year Low: 133.07   Year High: 226.94
Price Avg 50: 204.52   Price Avg 200: 192.99
Volume: 636705   Average Volume: 1.214M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

TKO and Supersure Announce Official Multiyear Marketing Partnership Across UFC, Zuffa Boxing & UFC BJJ
10-04-2026 08:00
TKO and Supersure Announce Official Multiyear Marketing Partnership Across UFC, Zuffa Boxing & UFC BJJ
TKO and FRE Nicotine Pouches Announce Official Partnership Across UFC, Zuffa Boxing, PBR, and More
09-04-2026 12:00
TKO and FRE Nicotine Pouches Announce Official Partnership Across UFC, Zuffa Boxing, PBR, and More
TKO to Announce First Quarter 2026 Results
08-04-2026 08:30
TKO to Announce First Quarter 2026 Results
Assenagon Asset Management S.A. Invests $2.51 Million in TKO Group Holdings, Inc. $TKO
31-03-2026 03:32
Assenagon Asset Management S.A. Invests $2.51 Million in TKO Group Holdings, Inc. $TKO
TKO Declares First Quarter 2026 Dividend
04-03-2026 09:15
TKO Declares First Quarter 2026 Dividend
American Century Companies Inc. Boosts Stock Position in TKO Group Holdings, Inc. $TKO
02-03-2026 03:09
American Century Companies Inc. Boosts Stock Position in TKO Group Holdings, Inc. $TKO

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read