MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
NRDY stock logo

NRDY

Nerdy, Inc.

$0.82
0.02
 (2.18%)
[ms_data_label text=’Delayed data’]
Exchange:  NYSE
Market Cap:  101.746M
Shares Outstanding:  83.875M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Technology
Industry:  Software – Application
   
CEO:  Charles Cohn
Full Time Employees:  600
Address: 
101 South Hanley Road
Saint Louis
MO
63101
US
Website:  https://www.nerdy.com
Nerdy, Inc. operates platform for live online learning. The company’s purpose-built proprietary platform leverages technology, including AI, to connect learners of various ages to experts, delivering value on both sides of the network. Its learning destination provides learning experiences across various subjects and multiple formats, including one-on-one instruction, small group classes, large format group classes, and adaptive self-study. The company’s flagship business, Varsity Tutors, operates platforms for live online tutoring and classes. Its solutions are available directly to learners, as well as through schools and other institutions. The company was founded in 2007 and is headquartered in Saint Louis, Missouri.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/10 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue193,399190,231178,988
Gross Profit136,447128,394102,580
EBITDA-50,799-62,538-53,160
Operating Income-57,571-70,108-34,589
Net Income-40,174-42,585-39,920

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets124,74492,50776,166
Total Liabilities39,13831,39447,233
Total Stockholders Equity52,47739,47919,009
Total Debt4,66592819,327
Cash and Cash Equivalents74,82452,54147,895

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow-7,560-15,603-18,846
Capital Expenditure-6,887-6,863-5,370
Free Cash Flow-14,447-22,466-24,216
Net Income-40,174-67,142-60,948
Net Change in Cash-16,223-22,467-4,778

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2029Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)253,506.972Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)256,425.181Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)255,100Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)7,064.859Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)7,146.185Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)7,109.254Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)0Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)0Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)0Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)281,746.063Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)284,989.342Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)283,516.544Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)0Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)0Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
190.231M  ?P/S
 (TTM)
: 
0.65
?Net Income
 (TTM)
: 
-42585000  ?P/E
 (TTM)
: 
-2.9
?Enterprise Value
 (TTM)
: 
88.142M  ?EV/FCF
 (TTM)
: 
-3.64
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0
?ROE
 (TTM)
: 
-1.46  ?ROIC
 (TTM)
: 
-0.68
?Net Debt
 (TTM)
: 
-49346000  ?Debt/Equity
 (TTM)
: 
1.02
?P/B
 (TTM)
: 
6.09  ?Current Ratio
 (TTM)
: 
2.27

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
N/AFull AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate NRDY Intrinsic Value

Common questions about NRDY valuation

Is Nerdy, Inc. (NRDY) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Nerdy, Inc. (NRDY) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is NRDY a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether NRDY trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is NRDY’s P/E ratio?

You can see NRDY’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for NRDY?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is NRDY a good long-term investment?

Whether NRDY fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

NRDY

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

[ms_data_label text="Daily snapshot"]

2.18
MARKETSnap

Trading Metrics:

[ms_session_rows_unavailable]
Open: [ms_cell_or_dash table='trading_quote' column='open']   Previous Close: [ms_cell_or_dash table='trading_quote' column='previousClose']
Day Low: [ms_cell_or_dash table='trading_quote' column='dayLow']   Day High: [ms_cell_or_dash table='trading_quote' column='dayHigh']
Year Low: 0.76   Year High: 1.9
Price Avg 50: 0.93   Price Avg 200: 1.19
Volume: 545044   Average Volume: 644185

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Nerdy to Announce First Quarter 2026 Results on May 7, 2026
20-04-2026 16:28
Nerdy to Announce First Quarter 2026 Results on May 7, 2026
Nerdy Inc. Appoints Atul Bagga as Chief Financial Officer
06-04-2026 09:00
Nerdy Inc. Appoints Atul Bagga as Chief Financial Officer
How TBPN went from nerdy online talkshow to splashy OpenAI acquisition
03-04-2026 18:02
How TBPN went from nerdy online talkshow to splashy OpenAI acquisition
Nerdy Announces Receipt of Notice From NYSE
06-03-2026 17:01
Nerdy Announces Receipt of Notice From NYSE
Nerdy to Participate in Needham Growth Conference
06-01-2026 16:01
Nerdy to Participate in Needham Growth Conference
Nerdy Announces CEO Chuck Cohn Purchased $4.4 million or 3.5 million Shares of Nerdy Common Stock During the Fourth Quarter. Since Becoming a Public Company, Mr.
05-01-2026 09:00
Nerdy Announces CEO Chuck Cohn Purchased $4.4 million or 3.5 million Shares of Nerdy Common Stock During the Fourth Quarter. Since Becoming a Public Company, Mr.

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read