MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
NI stock logo

NI

NiSource Inc.

$47.49
0.59
 (1.26%)
[ms_data_label text=’Delayed data’]
Exchange:  NYSE
Market Cap:  22.726B
Shares Outstanding:  142M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Utilities
Industry:  Regulated Gas
   
CEO:  Lloyd Yates
Full Time Employees:  7687
Address: 
801 East 86th Avenue
Merrillville
IN
46410
US
Website:  https://www.nisource.com
NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates through two segments, Gas Distribution Operations and Electric Operations. The company distributes natural gas to approximately 853,000 customers in northern Indiana, as well as approximately 2.4 million residential, commercial, and industrial customers in Ohio, Pennsylvania, Virginia, Kentucky, and Maryland. It operates approximately 54,600 miles of distribution main pipelines, as well as associated individual customer service lines; and 1,000 miles of transmission main pipelines. The company generates, transmits, and distributes electricity to approximately 483,000 customers in 20 counties in the northern part of Indiana, as well as engages in wholesale electric and transmission transactions. It owns and operates coal-fired electric generating stations with a capacity of 722 megawatts (MW) in Wheatfield and 455 MW in Michigan City; combined cycle gas turbine with a capacity of 563 MW in West Terre Haute; natural gas generating units with a capacity of 155 MW in Wheatfield; hydro generating plants with a capacity of 9 MW in Carroll County and 7 MW in White County; and wind generating units with a capacity of 102 MW and 302 MW in White County, Indiana. The company was formerly known as NIPSCO Industries, Inc. and changed its name to NiSource Inc. in April 1999. NiSource Inc. was founded in 1847 and is headquartered in Merrillville, Indiana.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/07 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue5,505,4005,455,1006,642,200
Gross Profit2,477,2002,807,7003,890,200
EBITDA2,223,3002,569,1003,003,500
Operating Income1,295,5001,455,5001,835,300
Net Income714,300760,400929,500

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets31,077,20031,788,1000
Total Liabilities20,940,90021,119,8005,957,500
Total Stockholders Equity8,269,6008,684,2009,450,100
Total Debt14,127,90013,960,30015,477,500
Cash and Cash Equivalents2,245,400156,6000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow1,935,1001,781,5002,362,300
Capital Expenditure-2,645,800-2,643,000-2,782,300
Free Cash Flow-710,700-861,500-420,000
Net Income674,4000929,500
Net Change in Cash2,205,700-2,082,5000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)8,699,340.219Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)9,097,466.009Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)8,882,600Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)4,927,428.640Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)5,152,932.687Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)5,031,229.557Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)1,349,254.987Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)1,430,038.613Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)1,386,441.552Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)439,048.886Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)459,141.983Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)448,297.864Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)2.920Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)3.010Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)2.840Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)2Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
5.455B  ?P/S
 (TTM)
: 
3.48
?Net Income
 (TTM)
: 
758.8M  ?P/E
 (TTM)
: 
24.58
?Enterprise Value
 (TTM)
: 
39.223B  ?EV/FCF
 (TTM)
: 
-93.39
?Dividend Yield
 (TTM)
: 
0.02  ?Payout Ratio
 (TTM)
: 
0.57
?ROE
 (TTM)
: 
0.1  ?ROIC
 (TTM)
: 
0.05
?Net Debt
 (TTM)
: 
13.789B  ?Debt/Equity
 (TTM)
: 
1.72
?P/B
 (TTM)
: 
2.42  ?Current Ratio
 (TTM)
: 
0.69

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
23.05Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate NI Intrinsic Value

Common questions about NI valuation

Is NiSource Inc. (NI) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for NiSource Inc. (NI) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is NI a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether NI trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is NI’s P/E ratio?

You can see NI’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for NI?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is NI a good long-term investment?

Whether NI fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

NI

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

[ms_data_label text="Daily snapshot"]

1.26
MARKETSnap

Trading Metrics:

[ms_session_rows_unavailable]
Open: [ms_cell_or_dash table='trading_quote' column='open']   Previous Close: [ms_cell_or_dash table='trading_quote' column='previousClose']
Day Low: [ms_cell_or_dash table='trading_quote' column='dayLow']   Day High: [ms_cell_or_dash table='trading_quote' column='dayHigh']
Year Low: 35.64   Year High: 47.96
Price Avg 50: 45.78   Price Avg 200: 42.92
Volume: 1.5M   Average Volume: 4.229M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Asset Management One Co. Ltd. Sells 18,921 Shares of NiSource, Inc $NI
21-04-2026 03:26
Asset Management One Co. Ltd. Sells 18,921 Shares of NiSource, Inc $NI
Are You Looking for a High-Growth Dividend Stock?
20-04-2026 12:46
Are You Looking for a High-Growth Dividend Stock?
Analysts Set NiSource, Inc (NYSE:NI) Target Price at $47.20
06-03-2026 02:24
Analysts Set NiSource, Inc (NYSE:NI) Target Price at $47.20
NiSource, Inc $NI Shares Sold by New York State Common Retirement Fund
05-02-2026 03:07
NiSource, Inc $NI Shares Sold by New York State Common Retirement Fund
NiSource, Inc (NYSE:NI) Receives Average Recommendation of “Moderate Buy” from Brokerages
12-01-2026 02:10
NiSource, Inc (NYSE:NI) Receives Average Recommendation of “Moderate Buy” from Brokerages
Here's Why You Should Add NI Stock to Your Portfolio Right Now
09-01-2026 12:50
Here's Why You Should Add NI Stock to Your Portfolio Right Now

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read