MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
NI stock logo

NI

NiSource Inc.

$46.33
0.48
 (1.05%)
Exchange:  NYSE
Market Cap:  22.212B
Shares Outstanding:  142M
Delayed data
Calculate NI Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Utilities
Industry:  Regulated Gas
   
CEO:  Lloyd Yates
Full Time Employees:  7687
Address: 
801 East 86th Avenue
Merrillville
IN
46410
US
Website:  https://www.nisource.com
NiSource Inc. operates as an energy holding company, primarily functioning as a regulated natural gas and electric utility within the United States. Its business activities are organized into two main divisions: Gas Distribution Operations and Electric Operations. The company’s Gas Distribution segment delivers natural gas to approximately 853,000 customers across northern Indiana, and an additional 2.4 million residential, commercial, and industrial clients throughout Ohio, Pennsylvania, Virginia, Kentucky, and Maryland. This extensive network includes about 54,600 miles of distribution main pipelines and customer service lines, along with 1,000 miles of transmission main pipelines. Through its Electric Operations, NiSource provides electricity to roughly 483,000 customers residing in 20 counties in northern Indiana, while also engaging in wholesale electricity and transmission transactions. The company maintains a diverse portfolio of power generation assets. These include coal-fired plants with capacities of 722 megawatts (MW) in Wheatfield and 455 MW in Michigan City; a 563 MW combined cycle gas turbine facility in West Terre Haute; natural gas generating units providing 155 MW in Wheatfield; hydroelectric plants contributing 9 MW in Carroll County and 7 MW in White County; and wind energy facilities in White County, Indiana, producing 102 MW and 302 MW, respectively. Originally founded in 1847, the company was known as NIPSCO Industries, Inc. before officially changing its name to NiSource Inc. in April 1999. Its corporate headquarters are located in Merrillville, Indiana.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/05/06 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue5,505,4005,455,1006,642,200
Gross Profit2,477,2002,807,7003,890,200
EBITDA2,223,3002,569,1003,003,500
Operating Income1,295,5001,455,5001,835,300
Net Income714,300760,400929,500

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets31,077,20031,788,1000
Total Liabilities20,940,90021,119,8005,957,500
Total Stockholders Equity8,269,6008,684,2009,450,100
Total Debt14,127,90013,960,30015,477,500
Cash and Cash Equivalents2,245,400156,6000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow1,935,1001,781,5002,362,300
Capital Expenditure-2,645,800-2,643,000-2,782,300
Free Cash Flow-710,700-861,500-420,000
Net Income674,4000929,500
Net Change in Cash2,205,700-2,082,5000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)8,683,083.535Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)9,080,465.337Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)8,882,459.733Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)4,918,220.626Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)5,143,303.267Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)5,031,150.108Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)1,326,683.022Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)1,406,161.772Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)1,366,560.002Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)438,228.424Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)458,283.972Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)448,290.784Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)2.880Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)2.960Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)2.800Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)3Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)2Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
5.455B  ?P/S
 (TTM)
: 
3.28
?Net Income
 (TTM)
: 
758.8M  ?P/E
 (TTM)
: 
23.21
?Enterprise Value
 (TTM)
: 
39.041B  ?EV/FCF
 (TTM)
: 
-46.92
?Dividend Yield
 (TTM)
: 
0.02  ?Payout Ratio
 (TTM)
: 
0.57
?ROE
 (TTM)
: 
0.1  ?ROIC
 (TTM)
: 
0.05
?Net Debt
 (TTM)
: 
13.789B  ?Debt/Equity
 (TTM)
: 
1.74
?P/B
 (TTM)
: 
2.31  ?Current Ratio
 (TTM)
: 
0.65

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
22.49Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about NI valuation

Is NiSource Inc. (NI) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for NiSource Inc. (NI) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is NI a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether NI trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is NI’s P/E ratio?

You can see NI’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for NI?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is NI a good long-term investment?

Whether NI fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

NI

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

1.05
MARKETSnap

Trading Metrics:

Open: 46.1   Previous Close: 45.85
Day Low: 45.86   Day High: 46.58
Year Low: 38.45   Year High: 48.98
Price Avg 50: 47.24   Price Avg 200: 44.33
Volume: 2.65M   Average Volume: 4.197M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Asset Management One Co. Ltd. Sells 18,921 Shares of NiSource, Inc $NI
21-04-2026 03:26
Asset Management One Co. Ltd. Sells 18,921 Shares of NiSource, Inc $NI
Are You Looking for a High-Growth Dividend Stock?
20-04-2026 12:46
Are You Looking for a High-Growth Dividend Stock?
Analysts Set NiSource, Inc (NYSE:NI) Target Price at $47.20
06-03-2026 02:24
Analysts Set NiSource, Inc (NYSE:NI) Target Price at $47.20
NiSource, Inc $NI Shares Sold by New York State Common Retirement Fund
05-02-2026 03:07
NiSource, Inc $NI Shares Sold by New York State Common Retirement Fund
NiSource, Inc (NYSE:NI) Receives Average Recommendation of “Moderate Buy” from Brokerages
12-01-2026 02:10
NiSource, Inc (NYSE:NI) Receives Average Recommendation of “Moderate Buy” from Brokerages

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read