MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
HLIT stock logo

HLIT

Harmonic Inc.

$9.2
0.12
 (1.32%)
[ms_data_label text=’Delayed data’]
Exchange:  NASDAQ
Market Cap:  1.033B
Shares Outstanding:  22.778M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Technology
Industry:  Communication Equipment
   
CEO:  Nimrod Ben-Natan
Full Time Employees:  901
Address: 
2590 Orchard Parkway
San Jose
CA
95131
US
Website:  https://www.harmonicinc.com
Harmonic Inc., together with its subsidiaries, provide video delivery software, products, system solutions, and services worldwide. The company operates in two segments, Video and Cable Access. The Video segment sells video processing, production, and playout solutions and services to cable operators, and satellite and telecommunications Pay-TV service providers, as well as to broadcast and media, including streaming media companies. This segment’s video processing appliance solutions include network management and application software, and hardware products, such as encoders, video servers, high-density stream processing systems, and edge processors. This segment also provides software-as-a-service (SaaS) solutions, which enables the packaging and delivery of streaming services, including live streaming, video-on-demand, catch-up TV, start-over TV, network-DVR, and cloud-DVR services through HTTP streaming to various device along with dynamic and personal ad insertion. The Cable Access segment offers CableOS software-based cable access solutions; and CableOS central cloud services primarily to cable operators. Its products enable customers to create, prepare, store, playout, and deliver a range of broadcast and streaming video services to consumer devices, including televisions, personal computers, laptops, tablets, and smart phones. The company also provides technical support and professional services, such as maintenance and support, consulting, implementation, program management, technical design and planning, building and site preparation, integration and equipment installation, end-to-end system testing, and training. It sells its products through its direct sales force, as well as through independent resellers and systems integrators. The company was incorporated in 1988 and is headquartered in San Jose, California.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/04/28 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue607,907678,722360,523
Gross Profit312,545365,921174,745
EBITDA34,09277,39823,742
Operating Income22,17263,13617,032
Net Income83,99439,217-43,310

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets768,206796,506718,483
Total Liabilities331,332331,248335,237
Total Stockholders Equity436,874465,258383,246
Total Debt156,051148,315147,845
Cash and Cash Equivalents84,269101,457124,105

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow7,05961,917107,966
Capital Expenditure-8,475-9,186-11,080
Free Cash Flow-1,41652,73196,886
Net Income83,99439,217-43,310
Net Change in Cash-5,31717,52022,672

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2028Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)518,029.245Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)576,086.788Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)546,000Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)41,318.232Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)45,948.926Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)43,549.191Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)77,801.331Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)89,323.437Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)83,562.384Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)127,516.548Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)141,807.821Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)134,401.746Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)0.730Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)0.780Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)0.680Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
678.722M  ?P/S
 (TTM)
: 
2.3
?Net Income
 (TTM)
: 
39.217M  ?P/E
 (TTM)
: 
-27.17
?Enterprise Value
 (TTM)
: 
1.202B  ?EV/FCF
 (TTM)
: 
12.41
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0
?ROE
 (TTM)
: 
-0.1  ?ROIC
 (TTM)
: 
0.03
?Net Debt
 (TTM)
: 
46.526M  ?Debt/Equity
 (TTM)
: 
0.39
?P/B
 (TTM)
: 
3.07  ?Current Ratio
 (TTM)
: 
2.5

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
16.43Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates HLIT intrinsic value between $6.60 – $12.32 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate HLIT Intrinsic Value

Common questions about HLIT valuation

Is Harmonic Inc. (HLIT) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Harmonic Inc. (HLIT) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is HLIT a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether HLIT trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is HLIT’s P/E ratio?

You can see HLIT’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for HLIT?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is HLIT a good long-term investment?

Whether HLIT fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

HLIT

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

[ms_data_label text="Daily snapshot"]

1.32
MARKETSnap

Trading Metrics:

[ms_session_rows_unavailable]
Open: [ms_cell_or_dash table='trading_quote' column='open']   Previous Close: [ms_cell_or_dash table='trading_quote' column='previousClose']
Day Low: [ms_cell_or_dash table='trading_quote' column='dayLow']   Day High: [ms_cell_or_dash table='trading_quote' column='dayHigh']
Year Low: 7.8   Year High: 12.18
Price Avg 50: 9.88   Price Avg 200: 9.77
Volume: 869089   Average Volume: 1.085M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Harmonic Announces Reporting Date for First Quarter 2026 Results
20-04-2026 16:05
Harmonic Announces Reporting Date for First Quarter 2026 Results
izzi Accelerates Strategic Fiber Broadband Expansion with Harmonic
19-02-2026 16:10
izzi Accelerates Strategic Fiber Broadband Expansion with Harmonic
Harmonic Inc. (HLIT) M&A Call Prepared Remarks Transcript
08-12-2025 13:17
Harmonic Inc. (HLIT) M&A Call Prepared Remarks Transcript
MediaKind and Harmonic's Video Business to Combine, Creating a Leading Streaming-Infrastructure Platform
08-12-2025 09:37
MediaKind and Harmonic's Video Business to Combine, Creating a Leading Streaming-Infrastructure Platform

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read