MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
EXOD stock logo

EXOD

Exodus Movement, Inc.

$6.03
-0.34
 (-5.34%)
Exchange:  AMEX
Market Cap:  180.947M
Shares Outstanding:  25.193M
Delayed data
Calculate EXOD Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Technology
Industry:  Software – Infrastructure
   
CEO:  Jon Paul Richardson
Full Time Employees:  210
Address: 
15418 Weir Street
Omaha
NE
68137
US
Website:  https://www.exodus.com
Exodus Movement, Inc. is a U.S.-based enterprise specializing in a non-custodial software platform for digital assets. The company provides a multi-asset software wallet that enables individuals to securely store, administer, and swap various cryptocurrencies, including prominent examples like Bitcoin and Ethereum. Established in 2015, the firm maintains its headquarters in Omaha, Nebraska.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/05/13 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue56,257117,516121,551
Gross Profit25,740117,51658,621
EBITDA11,80537,312-3,909
Operating Income7,23531,977-7,662
Net Income12,786112,958-11,353

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets111,719287,995276,128
Total Liabilities7,95830,46819,352
Total Stockholders Equity103,761257,527247,410
Total Debt000
Cash and Cash Equivalents11,39337,8834,938

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow692-12,042-25,561
Capital Expenditure-67-273-267
Free Cash Flow625-12,315-25,828
Net Income12,786112,958-29,951
Net Change in Cash-9,11826,507-32,945

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2028Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)205,001.517Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)253,514.826Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)231,800Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)37,625.928Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)46,530.049Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)42,544.515Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)60,632.754Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)80,047.429Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)70,340.092Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)81,806.558Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)101,165.960Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)92,500.584Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)2.460Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)2.760Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)2.090Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
116.272M  ?P/S
 (TTM)
: 
1.72
?Net Income
 (TTM)
: 
112.958M  ?P/E
 (TTM)
: 
-5.88
?Enterprise Value
 (TTM)
: 
113.43M  ?EV/FCF
 (TTM)
: 
-5.16
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0
?ROE
 (TTM)
: 
-0.12  ?ROIC
 (TTM)
: 
-0.08
?Net Debt
 (TTM)
: 
-68385000  ?Debt/Equity
 (TTM)
: 
0
?P/B
 (TTM)
: 
0.82  ?Current Ratio
 (TTM)
: 
14.2

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
N/AFull AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about EXOD valuation

Is Exodus Movement, Inc. (EXOD) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Exodus Movement, Inc. (EXOD) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is EXOD a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether EXOD trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is EXOD’s P/E ratio?

You can see EXOD’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for EXOD?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is EXOD a good long-term investment?

Whether EXOD fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

EXOD

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-5.34
MARKETSnap

Trading Metrics:

Open: 6.32   Previous Close: 6.37
Day Low: 5.74   Day High: 6.53
Year Low: 5.74   Year High: 39.93
Price Avg 50: 7.17   Price Avg 200: 15.62
Volume: 103109   Average Volume: 78153

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
Could not create stock discussion for EXOD

Relevant news

Exodus Movement, Inc. April 2026 Treasury Update and Monthly Metrics
20-05-2026 16:30
Exodus Movement, Inc. April 2026 Treasury Update and Monthly Metrics
Exodus Movement Q1 Earnings Call Highlights
15-05-2026 17:09
Exodus Movement Q1 Earnings Call Highlights
Exodus Movement, Inc. (EXOD) Q1 2026 Earnings Call Transcript
13-05-2026 01:30
Exodus Movement, Inc. (EXOD) Q1 2026 Earnings Call Transcript
Exodus Movement, Inc. (EXOD) Reports Q1 Loss, Lags Revenue Estimates
11-05-2026 21:06
Exodus Movement, Inc. (EXOD) Reports Q1 Loss, Lags Revenue Estimates
Exodus Reports First Quarter 2026 Results
11-05-2026 16:42
Exodus Reports First Quarter 2026 Results
UPDATE - Exodus Movement, Inc. to Announce First Quarter 2026 Results on May 11, 2026
06-05-2026 12:55
UPDATE - Exodus Movement, Inc. to Announce First Quarter 2026 Results on May 11, 2026

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read