MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
CTW

CTW

CTW Cayman Class A Ordinary Shares

$2.22
-0.08
 (-3.48%)
Exchange:  NASDAQ
Market Cap:  138.528M
Shares Outstanding:  0
Delayed data
Calculate CTW Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Communication Services
Industry:  Electronic Gaming & Multimedia
   
CEO:  Ryuichi Sasaki
Full Time Employees:  350
Address: 
ARK Hills Sengokuyama Mori Tower
Tokyo
106-003
JP
Website:  https://ctw.inc/?
CTW Cayman Class A Ordinary Shares (CTW) manages an online gaming platform, primarily serving users in Japan and Singapore. Its flagship offering, G123.jp, is an HTML5-powered portal that delivers free-to-play games. This innovative approach eliminates common hurdles such as downloads, installations, and mandatory sign-ups, guaranteeing fluid, immediate access for a global player base across diverse devices, extending beyond traditional PCs to include mobile platforms. Beyond its core platform, CTW Cayman offers a comprehensive suite of services. These include licensing intellectual property for game creation, digital game publishing, development assistance, marketing and advertising solutions, and dedicated customer support. The firm also maintains in-house art and design teams, alongside dedicated research and development centers. Established in 2013, the company’s operations are headquartered in Tokyo, Japan, and it functions as a subsidiary entity under CTW (BVI) LTD.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

No earnings call materials on file for this symbol yet.

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue62,944.07368,424.57790,370.793
Gross Profit45,894.90652,212.79868,330.739
EBITDA7,736.88810,358.8214,063.342
Operating Income5,588.3326,656.282-1,065.124
Net Income3,398.3845,977.6393,828.563

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets38,28443,942.50746,502.256
Total Liabilities19,400.67320,103.05323,200.513
Total Stockholders Equity18,883.32723,839.45427,648.057
Total Debt7,682.3037,312.5047,014.756
Cash and Cash Equivalents14,852.16914,461.25112,369.250

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow2,559.1511,587.647111.375
Capital Expenditure-134.788-710.457-584.665
Free Cash Flow2,424.363877.190-473.290
Net Income3,398.3845,977.6393,828.563
Net Change in Cash1,075.777-398.587-2,225.015

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

🔒 You are currently logged out

Login

It's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
  ?P/S
 (TTM)
: 
1.55
?Net Income
 (TTM)
: 
  ?P/E
 (TTM)
: 
35.26
?Enterprise Value
 (TTM)
: 
135.142M  ?EV/FCF
 (TTM)
: 
-285.54
?Dividend Yield
 (TTM)
: 
0  ?Payout Ratio
 (TTM)
: 
0
?ROE
 (TTM)
: 
0.15  ?ROIC
 (TTM)
: 
0.05
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
0.25
?P/B
 (TTM)
: 
4.88  ?Current Ratio
 (TTM)
: 
2.15

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
N/AFull AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about CTW valuation

Is CTW Cayman Class A Ordinary Shares (CTW) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for CTW Cayman Class A Ordinary Shares (CTW) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is CTW a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether CTW trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is CTW’s P/E ratio?

You can see CTW’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for CTW?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is CTW a good long-term investment?

Whether CTW fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

CTW

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-3.48
MARKETSnap

Trading Metrics:

Open: 2.07   Previous Close: 2.3
Day Low: 2.07   Day High: 2.22
Year Low: 1.1   Year High: 4.88
Price Avg 50: 2.5   Price Avg 200: 2.11
Volume: 986   Average Volume: 38698

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
Could not create stock discussion for CTW

Relevant news

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read