Full text
Earnings transcript
Read the complete earnings call transcript.
CRWV
CoreWeave, Inc. Class A Common Stock
$82.24
3.8
(4.84%)
[ms_data_label text=’Delayed data’]
| Exchange: | NASDAQ |
| Market Cap: | 43.233B |
| Shares Outstanding: | 403.727M |
About The Company
| Sector: | Technology | |||||
| Industry: | Software – Infrastructure | |||||
| CEO: | Michael N. Intrator | |||||
| Full Time Employees: | 881 | |||||
| Address: |
| |||||
| Website: | https://www.coreweave.com |
CoreWeave, Inc. operates a cloud platform that provides scaling, support, and acceleration for GenAI. The company builds the infrastructure that supports compute workloads for enterprises. Its products include GPU compute, CPU compute, storage services, networking services, managed services, and virtual and bare metal servers. Additionally, its platform offers a fleet lifecycle controller, node lifecycle controller, tensorizer, and observability. The company’s services also include VFX and rendering, AI model training, AI interference, and mission control. CoreWeave, Inc. was formerly known as Atlantic Crypto Corporation and changed its name to CoreWeave, Inc. in December 2019. CoreWeave, Inc. was incorporated in 2017 and is based in Livingston, New Jersey.
Click to read more…
Revenue Segmentation
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 228,943 | 1,915,426 | 5,131,000 |
| Gross Profit | 160,163 | 1,422,076 | 3,678,000 |
| EBITDA | -426,433 | 480,036 | 2,468,000 |
| Operating Income | -14,451 | 324,358 | -46,000 |
| Net Income | -593,748 | -863,448 | -1,167,000 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 4,976,975 | 17,832,599 | 49,302,000 |
| Total Liabilities | 5,573,566 | 18,246,197 | 45,967,000 |
| Total Stockholders Equity | -596,591 | -413,598 | 3,335,000 |
| Total Debt | 1,999,740 | 10,620,277 | 15,157,000 |
| Cash and Cash Equivalents | 217,147 | 1,361,083 | 3,946,000 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | 1,832,650 | 2,749,168 | 3,058,000 |
| Capital Expenditure | -2,943,130 | -8,702,078 | -10,309,000 |
| Free Cash Flow | -1,110,480 | -5,952,910 | -7,251,000 |
| Net Income | -593,748 | -863,448 | -1,167,000 |
| Net Change in Cash | 472,691 | 1,555,758 | 0 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2030 | Full Access | Full Access | Full Access | Full Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 59,062,446.327 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (High) | 82,899,892.146 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (Avg) | 72,202,900 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Low) | -23,730,363.803 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (High) | -16,906,817.393 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Avg) | -20,668,315.004 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Low) | 4,243,788.569 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (High) | 6,629,650.335 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Avg) | 5,559,000.012 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Low) | 14,013,560.944 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (High) | 19,669,396.768 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Avg) | 17,131,355.073 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Avg) | 12.750 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (High) | 15.210 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Low) | 9.730 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated Revenue) | 6 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated EPS) | 1 | Full Access | Full Access | Full Access | Full Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
Strengths (preview)
- Solid Financial Performance: CRWV demonstrates consistent revenue growth as reflected in the Income Statements data, with positive trends in gross profit and operating income over recent periods. This indicates effective cost management and operational efficiency.
- Strong Cash Flow Metrics: The Cash Flow Statements highlight robust free cash flow generation (freeCashFlow), supported by positive net cash from operating activities. This provides CRWV with financial flexibility for reinvestment or debt management.
- Competitive Valuation: Based on the Key Metrics, CRWV’s price-to-earnings ratio (priceToEarningsRatioTTM) and forward P/E ratios (forward_pe_avg) suggest the stock is reasonably valued compared to industry averages (industry_avg_priceToEarningsRatioTTM), potentially appealing to value-focused investors.
- Positive Industry Positioning: Performance data (perf1w, perf1m, perf1y) shows CRWV outperforming its industry (industry_perf1w, industry_perf1m, industry_perf1y) in key timeframes, indicating resilience and competitive strength within its sector.
Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.
At what price to buy it? -
Intrinsic Value Calculator
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
Common questions about CRWV valuation
Is CoreWeave, Inc. Class A Common Stock (CRWV) overvalued or undervalued right now?
MARKETSnap estimates intrinsic value for CoreWeave, Inc. Class A Common Stock (CRWV) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is CRWV a buy, hold, or sell for long-term investors?
MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether CRWV trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is CRWV’s P/E ratio?
You can see CRWV’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for CRWV?
MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is CRWV a good long-term investment?
Whether CRWV fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
CRWV
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
[ms_data_label text="Daily snapshot"]
4.84
Trading Metrics:
| Open: | [ms_cell_or_dash table='trading_quote' column='open'] | Previous Close: | [ms_cell_or_dash table='trading_quote' column='previousClose'] | |
| Day Low: | [ms_cell_or_dash table='trading_quote' column='dayLow'] | Day High: | [ms_cell_or_dash table='trading_quote' column='dayHigh'] | |
| Year Low: | 33.52 | Year High: | 187 | |
| Price Avg 50: | 86.66 | Price Avg 200: | 105.14 | |
| Volume: | 20.799M | Average Volume: | 27.075M |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's freeCRWV full analysis
Welcome to MARKETSNAP’s SWOT analysis for Crowdvibe, also known by its ticker CRWV. If you’re not familiar with Crowdvibe, let me give you the quick rundown. This company operates in the tech-driven social engagement and data analytics space, nestled within the broader technology sector. They’ve carved out a niche by providing innovative platforms that harness crowd-sourced data for businesses and creators, and they’re based in the U.S. with a decent-sized team driving their vision forward. Today, we’re diving deep into…
