Test page !!!

[sentiment_poll]
[sentiment_poll_results]
[marketsnap_community component="posts-wall"]

Debugging Output for fetch_dfcf_data()

Array
(
    [income_statements] => Array
        (
            [symbol] => AAPL
            [date_2024] => 2024-09-28
            [date_2023] => 2023-09-30
            [date_2022] => 2022-09-24
            [date_2021] => 2021-09-25
            [date_2020] => 2020-09-26
            [date_2019] => 2019-09-28
            [date_2018] => 2018-09-29
            [date_2017] => 2017-09-30
            [date_2016] => 2016-09-24
            [date_2015] => 2015-09-26
            [date_2014] => 2014-09-27
            [reportedCurrency_2024] => USD
            [reportedCurrency_2023] => USD
            [reportedCurrency_2022] => USD
            [reportedCurrency_2021] => USD
            [reportedCurrency_2020] => USD
            [reportedCurrency_2019] => USD
            [reportedCurrency_2018] => USD
            [reportedCurrency_2017] => USD
            [reportedCurrency_2016] => USD
            [reportedCurrency_2015] => USD
            [reportedCurrency_2014] => USD
            [calendarYear_2024] => 2024
            [calendarYear_2023] => 2023
            [calendarYear_2022] => 2022
            [calendarYear_2021] => 2021
            [calendarYear_2020] => 2020
            [calendarYear_2019] => 2019
            [calendarYear_2018] => 2018
            [calendarYear_2017] => 2017
            [calendarYear_2016] => 2016
            [calendarYear_2015] => 2015
            [calendarYear_2014] => 2014
            [period_2024] => FY
            [period_2023] => FY
            [period_2022] => FY
            [period_2021] => FY
            [period_2020] => FY
            [period_2019] => FY
            [period_2018] => FY
            [period_2017] => FY
            [period_2016] => FY
            [period_2015] => FY
            [period_2014] => FY
            [revenue_2024] => 391035000000.00
            [revenue_2023] => 383285000000.00
            [revenue_2022] => 394328000000.00
            [revenue_2021] => 365817000000.00
            [revenue_2020] => 274515000000.00
            [revenue_2019] => 260174000000.00
            [revenue_2018] => 265595000000.00
            [revenue_2017] => 229234000000.00
            [revenue_2016] => 215639000000.00
            [revenue_2015] => 233715000000.00
            [revenue_2014] => 182795000000.00
            [ebitda_2024] => 134661000000.00
            [ebitda_2023] => 125820000000.00
            [ebitda_2022] => 130541000000.00
            [ebitda_2021] => 120233000000.00
            [ebitda_2020] => 77344000000.00
            [ebitda_2019] => 76477000000.00
            [ebitda_2018] => 81801000000.00
            [ebitda_2017] => 75812000000.00
            [ebitda_2016] => 72628000000.00
            [ebitda_2015] => 82487000000.00
            [ebitda_2014] => 60449000000.00
            [netIncome_2024] => 93736000000.00
            [netIncome_2023] => 96995000000.00
            [netIncome_2022] => 99803000000.00
            [netIncome_2021] => 94680000000.00
            [netIncome_2020] => 57411000000.00
            [netIncome_2019] => 55256000000.00
            [netIncome_2018] => 59531000000.00
            [netIncome_2017] => 48351000000.00
            [netIncome_2016] => 45687000000.00
            [netIncome_2015] => 53394000000.00
            [netIncome_2014] => 39510000000.00
            [sellingGeneralAndAdministrativeExpenses_2024] => 26097000000.00
            [sellingGeneralAndAdministrativeExpenses_2023] => 24932000000.00
            [sellingGeneralAndAdministrativeExpenses_2022] => 25094000000.00
            [sellingGeneralAndAdministrativeExpenses_2021] => 21973000000.00
            [sellingGeneralAndAdministrativeExpenses_2020] => 19916000000.00
            [sellingGeneralAndAdministrativeExpenses_2019] => 18245000000.00
            [sellingGeneralAndAdministrativeExpenses_2018] => 16705000000.00
            [sellingGeneralAndAdministrativeExpenses_2017] => 15261000000.00
            [sellingGeneralAndAdministrativeExpenses_2016] => 14194000000.00
            [sellingGeneralAndAdministrativeExpenses_2015] => 14329000000.00
            [sellingGeneralAndAdministrativeExpenses_2014] => 11993000000.00
            [eps_2024] => 6.11
            [eps_2023] => 6.16
            [eps_2022] => 6.15
            [eps_2021] => 5.67
            [eps_2020] => 3.31
            [eps_2019] => 2.99
            [eps_2018] => 3.00
            [eps_2017] => 2.32
            [eps_2016] => 2.09
            [eps_2015] => 2.32
            [eps_2014] => 1.62
            [epsdiluted_2024] => 6.08
            [epsdiluted_2023] => 6.13
            [epsdiluted_2022] => 6.11
            [epsdiluted_2021] => 5.61
            [epsdiluted_2020] => 3.28
            [epsdiluted_2019] => 2.97
            [epsdiluted_2018] => 2.98
            [epsdiluted_2017] => 2.30
            [epsdiluted_2016] => 2.08
            [epsdiluted_2015] => 2.30
            [epsdiluted_2014] => 1.61
            [weightedAverageShsOutDil_2024] => 15408095000
            [weightedAverageShsOutDil_2023] => 15812547000
            [weightedAverageShsOutDil_2022] => 16325819000
            [weightedAverageShsOutDil_2021] => 16864919000
            [weightedAverageShsOutDil_2020] => 17528214000
            [weightedAverageShsOutDil_2019] => 18595652000
            [weightedAverageShsOutDil_2018] => 20000436000
            [weightedAverageShsOutDil_2017] => 21006768000
            [weightedAverageShsOutDil_2016] => 22001124000
            [weightedAverageShsOutDil_2015] => 23172276000
            [weightedAverageShsOutDil_2014] => 24490652000
        )

    [balance_sheet] => Array
        (
            [symbol] => AAPL
            [netDebt_2024] => 76686000000.00
            [netDebt_2023] => 81123000000.00
            [netDebt_2022] => 108834000000.00
            [netDebt_2021] => 101582000000.00
            [netDebt_2020] => 84262000000.00
            [netDebt_2019] => 59203000000.00
            [netDebt_2018] => 88570000000.00
            [netDebt_2017] => 95391000000.00
            [netDebt_2016] => 66548000000.00
            [netDebt_2015] => 43208000000.00
            [netDebt_2014] => 21451000000.00
        )

    [cashflow_statements] => Array
        (
            [symbol] => AAPL
            [netCashProvidedByOperatingActivities_2024] => 118254000000.00
            [netCashProvidedByOperatingActivities_2023] => 110543000000.00
            [netCashProvidedByOperatingActivities_2022] => 122151000000.00
            [netCashProvidedByOperatingActivities_2021] => 104038000000.00
            [netCashProvidedByOperatingActivities_2020] => 80674000000.00
            [netCashProvidedByOperatingActivities_2019] => 69391000000.00
            [netCashProvidedByOperatingActivities_2018] => 77434000000.00
            [netCashProvidedByOperatingActivities_2017] => 64225000000.00
            [netCashProvidedByOperatingActivities_2016] => 66231000000.00
            [netCashProvidedByOperatingActivities_2015] => 81266000000.00
            [netCashProvidedByOperatingActivities_2014] => 59713000000.00
            [operatingCashFlow_2024] => 118254000000.00
            [operatingCashFlow_2023] => 110543000000.00
            [operatingCashFlow_2022] => 122151000000.00
            [operatingCashFlow_2021] => 104038000000.00
            [operatingCashFlow_2020] => 80674000000.00
            [operatingCashFlow_2019] => 69391000000.00
            [operatingCashFlow_2018] => 77434000000.00
            [operatingCashFlow_2017] => 64225000000.00
            [operatingCashFlow_2016] => 66231000000.00
            [operatingCashFlow_2015] => 81266000000.00
            [operatingCashFlow_2014] => 59713000000.00
            [capitalExpenditure_2024] => -9447000000.00
            [capitalExpenditure_2023] => -10959000000.00
            [capitalExpenditure_2022] => -10708000000.00
            [capitalExpenditure_2021] => -11085000000.00
            [capitalExpenditure_2020] => -7309000000.00
            [capitalExpenditure_2019] => -10495000000.00
            [capitalExpenditure_2018] => -13313000000.00
            [capitalExpenditure_2017] => -12795000000.00
            [capitalExpenditure_2016] => -13548000000.00
            [capitalExpenditure_2015] => -11488000000.00
            [capitalExpenditure_2014] => -9813000000.00
            [freeCashFlow_2024] => 108807000000.00
            [freeCashFlow_2023] => 99584000000.00
            [freeCashFlow_2022] => 111443000000.00
            [freeCashFlow_2021] => 92953000000.00
            [freeCashFlow_2020] => 73365000000.00
            [freeCashFlow_2019] => 58896000000.00
            [freeCashFlow_2018] => 64121000000.00
            [freeCashFlow_2017] => 51430000000.00
            [freeCashFlow_2016] => 52683000000.00
            [freeCashFlow_2015] => 69778000000.00
            [freeCashFlow_2014] => 49900000000.00
        )

    [analyst_estimates] => Array
        (
            [symbol] => AAPL
            [date_2020] => 2020-09-28
            [date_2021] => 2021-09-28
            [date_2022] => 2022-09-28
            [date_2023] => 2023-09-28
            [date_2024] => 2024-09-28
            [date_2025] => 2025-09-28
            [date_2026] => 2026-09-28
            [date_2027] => 2027-09-28
            [date_2028] => 2028-09-28
            [date_2029] => 2029-09-28
            [estimatedRevenueLow_2020] => 261234191846.00
            [estimatedRevenueLow_2021] => 350235969955.00
            [estimatedRevenueLow_2022] => 375428824836.00
            [estimatedRevenueLow_2023] => 381843384216.00
            [estimatedRevenueLow_2024] => 389950945023.00
            [estimatedRevenueLow_2025] => 401681501792.00
            [estimatedRevenueLow_2026] => 420850412815.00
            [estimatedRevenueLow_2027] => 467247166419.00
            [estimatedRevenueLow_2028] => 470968866406.00
            [estimatedRevenueLow_2029] => 483091500000.00
            [estimatedRevenueHigh_2020] => 284448050223.00
            [estimatedRevenueHigh_2021] => 381358726696.00
            [estimatedRevenueHigh_2022] => 408790275376.00
            [estimatedRevenueHigh_2023] => 384044960454.00
            [estimatedRevenueHigh_2024] => 392209907768.00
            [estimatedRevenueHigh_2025] => 413031841803.00
            [estimatedRevenueHigh_2026] => 456710576764.00
            [estimatedRevenueHigh_2027] => 471914063666.00
            [estimatedRevenueHigh_2028] => 512820220119.00
            [estimatedRevenueHigh_2029] => 483092499999.00
            [estimatedRevenueAvg_2020] => 273305434710.00
            [estimatedRevenueAvg_2021] => 366419852406.00
            [estimatedRevenueAvg_2022] => 392776831583.00
            [estimatedRevenueAvg_2023] => 383094279806.00
            [estimatedRevenueAvg_2024] => 390480701773.00
            [estimatedRevenueAvg_2025] => 408973844136.00
            [estimatedRevenueAvg_2026] => 441849518006.00
            [estimatedRevenueAvg_2027] => 469580615043.00
            [estimatedRevenueAvg_2028] => 493016767831.00
            [estimatedRevenueAvg_2029] => 483092000000.00
            [estimatedEbitdaLow_2020] => 58883296895.00
            [estimatedEbitdaLow_2021] => 85099128888.00
            [estimatedEbitdaLow_2022] => 100742070266.00
            [estimatedEbitdaLow_2023] => 110816277291.00
            [estimatedEbitdaLow_2024] => 125884161986.00
            [estimatedEbitdaLow_2025] => 129671026275.00
            [estimatedEbitdaLow_2026] => 135859143861.00
            [estimatedEbitdaLow_2027] => 150836967407.00
            [estimatedEbitdaLow_2028] => 152038408486.00
            [estimatedEbitdaLow_2029] => 155951843215.00
            [estimatedEbitdaHigh_2020] => 88324945342.00
            [estimatedEbitdaHigh_2021] => 127648693332.00
            [estimatedEbitdaHigh_2022] => 151113105399.00
            [estimatedEbitdaHigh_2023] => 166224415938.00
            [estimatedEbitdaHigh_2024] => 126613401485.00
            [estimatedEbitdaHigh_2025] => 133335148798.00
            [estimatedEbitdaHigh_2026] => 147435540187.00
            [estimatedEbitdaHigh_2027] => 152343537545.00
            [estimatedEbitdaHigh_2028] => 165548883733.00
            [estimatedEbitdaHigh_2029] => 155952166036.00
            [estimatedEbitdaAvg_2020] => 73604121119.00
            [estimatedEbitdaAvg_2021] => 106373911110.00
            [estimatedEbitdaAvg_2022] => 125927587833.00
            [estimatedEbitdaAvg_2023] => 138520346615.00
            [estimatedEbitdaAvg_2024] => 126055178329.00
            [estimatedEbitdaAvg_2025] => 132025143932.00
            [estimatedEbitdaAvg_2026] => 142638085656.00
            [estimatedEbitdaAvg_2027] => 151590252476.00
            [estimatedEbitdaAvg_2028] => 159155923214.00
            [estimatedEbitdaAvg_2029] => 155952004626.00
            [estimatedNetIncomeLow_2020] => 42547628806.00
            [estimatedNetIncomeLow_2021] => 65425795554.00
            [estimatedNetIncomeLow_2022] => 76226527763.00
            [estimatedNetIncomeLow_2023] => 80730399998.00
            [estimatedNetIncomeLow_2024] => 94590757453.00
            [estimatedNetIncomeLow_2025] => 109298554537.00
            [estimatedNetIncomeLow_2026] => 119239549269.00
            [estimatedNetIncomeLow_2027] => 118695027192.00
            [estimatedNetIncomeLow_2028] => 150289171911.00
            [estimatedNetIncomeLow_2029] => 140479300066.00
            [estimatedNetIncomeHigh_2020] => 63821443210.00
            [estimatedNetIncomeHigh_2021] => 98138693331.00
            [estimatedNetIncomeHigh_2022] => 114339791647.00
            [estimatedNetIncomeHigh_2023] => 121095600001.00
            [estimatedNetIncomeHigh_2024] => 105866401375.00
            [estimatedNetIncomeHigh_2025] => 115344845096.00
            [estimatedNetIncomeHigh_2026] => 133339805167.00
            [estimatedNetIncomeHigh_2027] => 149387027948.00
            [estimatedNetIncomeHigh_2028] => 167898005121.00
            [estimatedNetIncomeHigh_2029] => 156938689389.00
            [estimatedNetIncomeAvg_2020] => 53184536008.00
            [estimatedNetIncomeAvg_2021] => 81782244443.00
            [estimatedNetIncomeAvg_2022] => 95283159705.00
            [estimatedNetIncomeAvg_2023] => 100913000000.00
            [estimatedNetIncomeAvg_2024] => 96150000000.00
            [estimatedNetIncomeAvg_2025] => 109957712980.00
            [estimatedNetIncomeAvg_2026] => 120351533820.00
            [estimatedNetIncomeAvg_2027] => 130777027910.00
            [estimatedNetIncomeAvg_2028] => 159565769587.00
            [estimatedNetIncomeAvg_2029] => 149150359609.00
            [estimatedSgaExpenseLow_2020] => 13621276088.00
            [estimatedSgaExpenseLow_2021] => 14849137776.00
            [estimatedSgaExpenseLow_2022] => 18531655449.00
            [estimatedSgaExpenseLow_2023] => 20384820993.00
            [estimatedSgaExpenseLow_2024] => 25583837084.00
            [estimatedSgaExpenseLow_2025] => 26353453511.00
            [estimatedSgaExpenseLow_2026] => 27611084254.00
            [estimatedSgaExpenseLow_2027] => 30655074788.00
            [estimatedSgaExpenseLow_2028] => 30899247465.00
            [estimatedSgaExpenseLow_2029] => 31694587205.00
            [estimatedSgaExpenseHigh_2020] => 20431914134.00
            [estimatedSgaExpenseHigh_2021] => 22273706665.00
            [estimatedSgaExpenseHigh_2022] => 27797483175.00
            [estimatedSgaExpenseHigh_2023] => 30577231491.00
            [estimatedSgaExpenseHigh_2024] => 25732042738.00
            [estimatedSgaExpenseHigh_2025] => 27098124741.00
            [estimatedSgaExpenseHigh_2026] => 29963791958.00
            [estimatedSgaExpenseHigh_2027] => 30961259811.00
            [estimatedSgaExpenseHigh_2028] => 33645024156.00
            [estimatedSgaExpenseHigh_2029] => 31694652812.00
            [estimatedSgaExpenseAvg_2020] => 17026595111.00
            [estimatedSgaExpenseAvg_2021] => 18561422221.00
            [estimatedSgaExpenseAvg_2022] => 23164569312.00
            [estimatedSgaExpenseAvg_2023] => 25481026242.00
            [estimatedSgaExpenseAvg_2024] => 25618593277.00
            [estimatedSgaExpenseAvg_2025] => 26831888301.00
            [estimatedSgaExpenseAvg_2026] => 28988790073.00
            [estimatedSgaExpenseAvg_2027] => 30808167300.00
            [estimatedSgaExpenseAvg_2028] => 32345762534.00
            [estimatedSgaExpenseAvg_2029] => 31694620008.00
            [estimatedEpsLow_2020] => 3.06
            [estimatedEpsLow_2021] => 5.29
            [estimatedEpsLow_2022] => 5.75
            [estimatedEpsLow_2023] => 5.92
            [estimatedEpsLow_2024] => 6.14
            [estimatedEpsLow_2025] => 7.09
            [estimatedEpsLow_2026] => 7.74
            [estimatedEpsLow_2027] => 7.70
            [estimatedEpsLow_2028] => 9.75
            [estimatedEpsLow_2029] => 9.12
            [estimatedEpsHigh_2020] => 3.42
            [estimatedEpsHigh_2021] => 5.91
            [estimatedEpsHigh_2022] => 6.42
            [estimatedEpsHigh_2023] => 6.10
            [estimatedEpsHigh_2024] => 6.87
            [estimatedEpsHigh_2025] => 7.49
            [estimatedEpsHigh_2026] => 8.65
            [estimatedEpsHigh_2027] => 9.70
            [estimatedEpsHigh_2028] => 10.90
            [estimatedEpsHigh_2029] => 10.19
            [estimatedEpsAvg_2020] => 3.25
            [estimatedEpsAvg_2021] => 5.61
            [estimatedEpsAvg_2022] => 6.10
            [estimatedEpsAvg_2023] => 6.06
            [estimatedEpsAvg_2024] => 6.71
            [estimatedEpsAvg_2025] => 7.33
            [estimatedEpsAvg_2026] => 8.21
            [estimatedEpsAvg_2027] => 9.00
            [estimatedEpsAvg_2028] => 10.36
            [estimatedEpsAvg_2029] => 9.68
            [numberAnalystEstimatedRevenue_2020] => 11
            [numberAnalystEstimatedRevenue_2021] => 12
            [numberAnalystEstimatedRevenue_2022] => 10
            [numberAnalystEstimatedRevenue_2023] => 22
            [numberAnalystEstimatedRevenue_2024] => 25
            [numberAnalystEstimatedRevenue_2025] => 29
            [numberAnalystEstimatedRevenue_2026] => 30
            [numberAnalystEstimatedRevenue_2027] => 18
            [numberAnalystEstimatedRevenue_2028] => 8
            [numberAnalystEstimatedRevenue_2029] => 13
            [numberAnalystsEstimatedEps_2020] => 11
            [numberAnalystsEstimatedEps_2021] => 11
            [numberAnalystsEstimatedEps_2022] => 16
            [numberAnalystsEstimatedEps_2023] => 24
            [numberAnalystsEstimatedEps_2024] => 26
            [numberAnalystsEstimatedEps_2025] => 30
            [numberAnalystsEstimatedEps_2026] => 29
            [numberAnalystsEstimatedEps_2027] => 14
            [numberAnalystsEstimatedEps_2028] => 9
            [numberAnalystsEstimatedEps_2029] => 12
        )

)

Revenue

Number of Analysts
3018813
Calendar Year201620172018201920202021202220232024202520262027202820292030
Revenue215639000000229234000000265595000000260174000000274515000000365817000000394328000000383285000000391035000000408973844136441849518006469580615043493016767831483092000000
Growth Rate6.3%15.86%-2.04%5.51%33.26%7.79%-2.8%2.02%4.59%8.04%6.28%4.99%-2.01%
Avg Growth Rate7.83%

EBITDA

EBITDA7262800000075812000000818010000007647700000077344000000120233000000130541000000125820000000134661000000132025143932142638085656151590252476159155923214155952004626
Growth Rate4.38%7.9%-6.51%1.13%55.45%8.57%-3.62%7.03%-1.96%8.04%6.28%4.99%-2.01%
Avg Growth Rate8.04%

SG&A

SG&A141940000001526100000016705000000182450000001991600000021973000000250940000002493200000026097000000
Change7.52%9.46%9.22%9.16%10.33%14.2%-0.65%4.67%0%
Avg Change7.99%

Net Income

Net Income456870000004835100000059531000000552560000005741100000094680000000998030000009699500000093736000000109957712980120351533820130777027910159565769587149150359609
Profit Margin21.19%21.09%22.41%21.24%20.91%25.88%25.31%25.31%23.97%27.24%27.85%32.37%30.87%
Avg Profit Margin23.03%

Free Cash Flow

Operating Cash Flow6623100000064225000000774340000006939100000080674000000104038000000122151000000110543000000118254000000N/A
Capital Expenditure-13548000000-12795000000-13313000000-10495000000-7309000000-11085000000-10708000000-10959000000-9447000000N/A
Free Cash Flow52683000000514300000006412100000058896000000733650000009295300000011144300000099584000000108807000000N/A
FCF/Net income115.31%106.37%107.71%106.59%127.79%98.18%111.66%102.67%116.08%
Avg FCF/Net income110.26%

Net Debt

Net Debt66548000000953910000008857000000059203000000842620000001015820000001088340000008112300000076686000000
Change43.34%-7.15%-33.16%42.33%20.55%7.14%-25.46%-5.47%0%
Avg Change5.27%

Shares Outstanding

Calendar Year201620172018201920202021202220232024202520262027202820292030
Shares Outstanding220011240002100676800020000436000185956520001752821400016864919000163258190001581254700015408095000N/A
Change-4.52%-4.79%-7.02%-5.74%-3.78%-3.2%-3.14%-2.56%0%
Avg Change-4.34%

EPS

EPS2.092.3232.993.315.676.156.166.117.338.21910.369.68
Growth Rate11%29.31%-0.33%10.7%71.3%8.47%0.16%-0.81%19.97%12.01%9.62%15.11%-6.56%
Avg Growth Rate16.64%

Investment Growth Calculator

Year Total Value ($)