MARKETSnap
  • Market Snapshots
    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
    • P/E Ratios
      • Large Caps
      • Absolute
      • Total Market PE
    • Stocks Performance
      • Large Caps
      • Absolute
    • Industries Performance
      • Industry
      • Sector
  • Analyze Stock
    • Analyze a stockAnalyze PTRN →
    • FindStock Picks / Stock Screener
    • Value · PTRNIntrinsic Value Calculator
    • Invest · PTRNInvestment Case
    • Hold · PTRN5-Year Outlook
  • Learn
  • Calendar
  • Investment Compounding
    Calculator
  • Investing Philosophy
  • More
    • Charts
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
PTRN

PTRN

Pattern Group Inc. Series A Common Stock

$17.24
-0.33
 (-1.88%)
Exchange:  NASDAQ
Market Cap:  2.684B
Shares Outstanding:  171.111M
Delayed data
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Communication ServicesView sector performance
Industry:  Advertising AgenciesView industry performance
   
CEO:  David Wright
Full Time Employees:  2300
Address: 
1441 West Innovation Way
Lehi
UT
84043
US
Website:  https://www.pattern.com
Pattern Group Inc. operates as an e-commerce accelerator that combines proprietary technology and on-demand expertise to support consumer brands operating across e-commerce marketplaces in the United States and internationally. The company acquires inventory from brand partners to sell to consumers in various industries, including health and wellness; beauty and personal care; home and lifestyle; pet; sports and outdoors; and consumer electronics. The company was formerly known as Covalent Group, Inc. and changed its name to Pattern Group Inc. in November 2024. Pattern Group Inc. was incorporated in 2018 and is headquartered in Lehi, Utah.

Click to read more…

Revenue Segmentation

🔒 You are currently logged out

Login

It’s free

Industry Peers

TICKERCOMPANYMKT CAPP/EFWD P/EROIC
PTPTRN logoPTRNPattern Group Inc. Series A Common Stock2.7B—28.35.8%
LFLFTO logoLFTOLiftoff Mobile, Inc. Common Stock2.8B52.122.310.2%
STSTGW logoSTGWStagwell Inc.2.2B1338.11.8%
MGMGNI logoMGNIMagnite, Inc.3.4B21.720.78.6%
ZDZD logoZDZiff Davis, Inc.2.0B3.211.22.5%
CCCCO logoCCOClear Channel Outdoor Holdings, Inc.1.2B——8.7%

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/05/06 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue1,366,4171,796,1612,501,315
Gross Profit601,214781,3491,073,646
EBITDA68,476106,14416,006
Operating Income52,78587,18225,406
Net Income41,26467,85616,246

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets490,921664,422947,639
Total Liabilities177,920285,097366,644
Total Stockholders Equity313,001379,325580,995
Total Debt19,10430,12530,835
Cash and Cash Equivalents127,233175,615289,049

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow41,47670,34799,406
Capital Expenditure-14,498-20,450-20,482
Free Cash Flow26,97849,89778,924
Net Income41,26467,856-156,607
Net Change in Cash28,05548,382113,434

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Low)7,169,615.817Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (High)7,444,099.833Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Avg)7,326,000Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Low)540,507.362Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (High)565,072.829Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Avg)554,504.064Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Low)303,552.908Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (High)318,759.835Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Avg)312,217.381Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Low)2,842,015.803Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (High)2,950,820.505Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Avg)2,904,006.059Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Avg)1.770Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (High)1.810Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Low)1.720Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated Revenue)2Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated EPS)1Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
  ?P/S
 (TTM)
: 
0.95
?Net Income
 (TTM)
: 
  ?P/E
 (TTM)
: 
-23.62
?Enterprise Value
 (TTM)
: 
2.564B  ?EV/FCF
 (TTM)
: 
24.15
?Dividend Yield
 (TTM)
: 
0%  ?Payout Ratio
 (TTM)
: 
0%
?ROE
 (TTM)
: 
-23.14%  ?ROIC
 (TTM)
: 
5.83%
?Net Debt
 (TTM)
: 
  ?Debt/Equity
 (TTM)
: 
0.08
?P/B
 (TTM)
: 
5.05  ?Current Ratio
 (TTM)
: 
2.35

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Research Access for high/low estimates and the interactive table.

Forward P/E 1YResearch AccessResearch AccessResearch AccessResearch Access
28.26Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MarketSnap estimates PTRN intrinsic value between $27.88 – $30.78 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate PTRN Intrinsic Value

Common questions about PTRN valuation

Is Pattern Group Inc. Series A Common Stock (PTRN) overvalued or undervalued right now?

MarketSnap estimates intrinsic value for Pattern Group Inc. Series A Common Stock (PTRN) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is PTRN a buy, hold, or sell for long-term investors?

MarketSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether PTRN trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is PTRN’s P/E ratio?

You can see PTRN’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for PTRN?

MarketSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MarketSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is PTRN a good long-term investment?

Whether PTRN fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MarketSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

Research tools for Pattern Group Inc. Series A Common Stock

  • Pattern Group Inc. Series A Common Stock intrinsic value calculatorEstimate what the business is worth
  • Pattern Group Inc. Series A Common Stock 5-year outlookWhat has to go right, and what could go wrong
PTRN

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-1.88
MarketSnap

Trading Metrics:

Open: 17.57   Previous Close: 17.57
Day Low: 16.81   Day High: 17.63
Year Low: 8.92   Year High: 29.8
Price Avg 50: 19.66   Price Avg 200: 17.3
Volume: 1.37M   Average Volume: 1.918M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Pattern to Report Third Quarter 2026 Financial Results
07-10-2026 18:09
Pattern to Report Third Quarter 2026 Financial Results
Pattern Group (PTRN) Upgraded to Buy: What Does It Mean for the Stock?
02-10-2026 13:01
Pattern Group (PTRN) Upgraded to Buy: What Does It Mean for the Stock?
Pattern to Participate in Upcoming Investor Conferences
26-05-2026 17:38
Pattern to Participate in Upcoming Investor Conferences
What Makes Pattern Group (PTRN) a New Buy Stock
25-05-2026 13:01
What Makes Pattern Group (PTRN) a New Buy Stock
IPO Stock Of The Week: Pattern Rallies Above Buy Points Amid 103% Surge
22-05-2026 13:39
IPO Stock Of The Week: Pattern Rallies Above Buy Points Amid 103% Surge

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
      • Large Caps
      • Absolute
      • Total Market PE
      • Large Caps
      • Absolute
      • Industry
      • Sector
    • Analyze a stockAnalyze PTRN →
    • FindStock Picks / Stock Screener
    • Value · PTRNIntrinsic Value Calculator
    • Invest · PTRNInvestment Case
    • Hold · PTRN5-Year Outlook
  • Learn
  • Calendar
  • Investment Compounding Calculator
    • Charts
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Investing Philosophy
  • Nexus
    • Recent Activity
      • Overview
      • My Valuations
      • My Investment Journal
      • Watchlists & Portfolio
    • Settings
    • Public profile ↗
  • Log in

Media

Watch Listen Read